Ero Copper Corp. logo

Ero Copper Corp.

ERO | NYSE
Chart Builder DCF Calculator
$29.16
+$0.11 (+0.38%)
At close: Nov 2, 2026, 4:00 PM ET
$30.60
+$1.44 (+4.94%)
After-hours: Nov 2, 2026, 5:49 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
90.75M 107.26M 78.15M 35.58M 71.03M 80.63M -48.93M 41.37M -53.4M -6.83M 37.05M 2.53M 29.94M 24.5M 22.47M 4M 24.11M 52.49M 60.21M 26.38M 83.98M 32.06M
Depreciation & Amortization
38.51M 36.38M 47.86M n/a 25.22M 18.62M 20.27M 21.56M 22.29M 23.3M 24.98M 24.07M 20.24M 16.51M 16.36M 14.74M 16.36M 11.5M 13.68M 12.23M 9.87M 11.51M
Stock-Based Compensation
1.06M n/a n/a n/a 7.76M 1.17M -7.5M 4.86M 6.08M 6.55M 477K -1.19M 4.91M 5.02M 4.12M 4.15M -2.33M 1.99M 981K 2.04M 2.48M 2.35M
Other Working Capital
20.15M -4.15M 880.05K -3.22M -34.4M 10.3M 20.13M 14.61M -12.67M -21.19M -4.12M -6.29M 6.36M -17.99M -9.42M 11.9M -1.84M -15.09M -7.91M -7.62M -1.4M 5.97M
Other Non-Cash Items
-5.1M -55.52M 55.69M 30.85M -37.32M -6.96M 86.37M -25.67M 71.81M 16.65M -23.07M 25.03M -19.83M -6.55M -1.53M -8.82M -609K -20.91M -12.35M 113.55M -38.71M 25.13M
Deferred Income Tax
19.32M 10.54M 5.33M n/a 13.08M 14.74M -5.86M 8.33M -8.27M -1.85M 8.42M n/a 5.77M 4.67M 7.54M 1.89M 5.28M 8.61M 4.53M 6.07M 15.86M 7.83M
Change in Working Capital
-6.69M -23.8M -52.89M 31.09M 10.49M -42.77M 16.45M 2.23M -23.8M -20.57M 1.54M -8.59M 14.42M -27.75M -14.99M 27.03M -20.38M -9.69M -386K -9.57M 11.62M -16.76M
Operating Cash Flow
137.86M 74.86M 134.14M 97.53M 90.26M 65.44M 60.8M 52.68M 14.72M 17.23M 49.4M 41.86M 55.45M 16.39M 33.98M 42.99M 22.43M 43.99M 66.66M 150.71M 85.1M 62.11M
Capital Expenditures
-86.03M -55M -76.16M -73.68M -71.28M -59.54M -76.73M -77.83M -75.24M -107.79M -126.04M -121.39M -126.86M -86.36M -87.04M -95.34M -58.38M -55.06M -57.58M -61.84M -36.08M -26.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40M n/a n/a n/a n/a -100.18M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 790K 765K 517K 337K 467K 667K 731K 43.92M n/a 14.65M 117.44M n/a n/a 710K n/a n/a n/a n/a n/a
Other Investing Acitivies
995K 685.37K 1.89M 41.22K n/a n/a n/a n/a n/a n/a n/a 16.47M n/a n/a 18.27M -48.78M n/a n/a 25.86M -24.05M 374K 126K
Investing Cash Flow
-85.04M -59.29M -79.32M -79.9M -70.51M -59.02M -76.39M -77.36M -74.57M -107.06M -82.12M -104.92M -152.21M 31.08M -68.77M -144.11M -57.67M -155.25M -31.72M -85.89M -35.7M -26.21M
Debt Repayment
-38.26M -18.44M -11.87M -14.07M -26.64M 41.76M 52.1M 13.38M 49.21M 44.41M -3.64M -3.63M 6.14M -3.65M -2.72M -2.6M 494K 343.25M 1.79M -102M -4.28M -8.12M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.74M -8.03M -7.86M -2M -7.22M -18.77M -3.76M -14.43M 4.59M -14.34M 102.97M -12.35M 4.17M -12.26M 2.78M -13.29M 490K -1.1M 1.21M -1.3M -2.49M -2.93M
Financial Cash Flow
-45.67M -25.35M -15.1M -13.61M -33.58M 22.99M 48.34M -1.04M 53.8M 30.07M 99.33M -15.98M 10.31M -15.9M 61K -15.89M 984K 342.15M 3M -102.81M -5.69M -9.94M
Net Cash Flow
10.54M -13.74M 39.06M -2.26M -12.27M 30.17M 30.17M -24.54M -6.92M -60.05M 66.98M -79.63M -85.53M 32.21M -32.54M -119.05M -36.17M 235.34M 37.48M -45.01M 53.08M 22.07M
Free Cash Flow
51.83M 19.86M 57.98M 23.85M 18.98M 5.9M -15.93M -25.16M -60.52M -90.56M -76.64M -79.53M -71.41M -69.97M -53.06M -52.34M -35.95M -11.08M 9.09M 88.87M 49.03M 35.78M
Adj. Free Cash Flow
50.77M 19.86M 57.98M 23.85M 11.22M 4.73M -8.44M -30.02M -66.6M -97.1M -77.12M -78.35M -76.32M -74.99M -57.18M -56.5M -33.62M -13.07M 8.11M 86.83M 46.55M 33.43M
Maintenance CapEx
-38.51M -36.38M n/a n/a n/a -23.35M -65.71M -42.46M -55.85M -99.1M -126.04M -82.25M -126.86M -86.36M -87.04M -95.34M -58.38M -55.06M n/a -39.18M n/a n/a
Growth CapEx
-47.52M -18.63M -76.16M -73.68M -71.28M -36.19M -11.02M -35.37M -19.39M -8.69M n/a -39.13M n/a n/a n/a n/a n/a n/a -57.58M -22.66M -36.08M -26.34M
Owner Earnings
99.35M 38.49M 134.14M 97.53M 90.26M 42.09M -4.91M 10.22M -41.13M -81.87M -76.64M -40.4M -71.41M -69.97M -53.06M -52.34M -35.95M -11.08M 66.66M 111.53M 85.1M 62.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.