Eisai Co. Ltd. logo

Eisai Co. Ltd.

ESAIY | OTC
Chart Builder DCF Calculator
$7.88
-$0.08 (-0.98%)
Nov 2, 2026, 2:06 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
n/a -3.25B 17.18B 10.15B 14.48B 949M 23.79B 11.11B 10.58B 13.31B 5.97B 2.79B 20.34B 16.32B 8.64B 3.57B 26.9B -12.4B 14.16B 3.93B 42.16B
Depreciation & Amortization
9.42B 9.98B 10.07B 9.81B 9.7B 9.83B 10.04B 9.97B 10.06B 9.98B 9.89B 9.77B 9.76B 10.13B 10.15B 9.89B 9.8B 9.21B 9.71B 9.53B 9.46B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-31.3B 4.96B 4.59B -1.68B -29.21B 19.3B -38.5B -14.5B -30.82B -10.6B -8.02B -852M -27B -12.1B -22.57B -23.18B -11.4B 62.95B -18.12B 66.96B -77.66B
Other Non-Cash Items
19.29B -7.6B 3.13B 2.9B 6.13B -764M 4.59B 2.87B 1.6B 5.37B 832M 4.92B 9.55B 9.64B -3.15B -13.07B -21.35B -15.34B -1.19B 1.76B 11.77B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-31.3B 4.96B 4.59B -1.68B -29.21B 19.3B -38.5B -14.5B -30.82B -10.6B -8.02B -852M -27B -12.1B -22.57B -23.18B -11.4B 62.95B -18.12B 66.96B -77.66B
Operating Cash Flow
-2.59B 4.09B 34.96B 21.18B 1.09B 29.32B -84M 9.46B -8.58B 18.06B 8.67B 16.62B 12.64B 23.99B -6.92B -22.79B 3.95B 44.41B 4.56B 82.19B -14.27B
Capital Expenditures
-4.26B -5.04B -3.32B -2.46B -4.53B -3.29B -2.83B -2.22B -3.6B 5.21B -7.6B -3.36B -8.57B 5.29B -7.14B -9.11B -11.61B -7.01B -10.39B -9.33B -12.12B
Cash Acquisitions
1.91B 47M 1.34B 7M -12.47B 414M 4.79B -89M 9.49B 1.6B 309M 39M 16M 5.2B 62M 132M 215M -1.08B 18M 13.29B n/a
Purchase of Investments
-974M -1.62B -778M -477M -197M -951M -325M -1.99B -1.4B -1.18B -624M -1.26B -3.43B -1.11B -684M -1.02B -889M -1.31B -294M -1.05B -477M
Sales Maturities Of Investments
10.91B 319M 1.95B 882M 10.47B 71M 399M 2.27B 64M 1.81B 1.51B 234M 331M 389M 3.98B 5.85B 4M 47M 181M 33M 2.23B
Other Investing Acitivies
-5.38B 45M 48M -158M -43M 207M -47M -78M 48M -10.41B n/a 8M 51M -12.3B 7M 4.57B -273M 91M -25M -10.52B 13.25B
Investing Cash Flow
6.46B -27.62B -1.33B -3.47B -9.37B -11.34B 461M -2.8B 3.58B -2.98B -6.4B -4.34B -11.6B -2.54B -3.78B 424M -16.83B -10.19B -10.51B -7.58B 124M
Debt Repayment
84.01B -46.53B -6.54B -3.03B 51.68B -30.94B 35.02B 1.69B 22.52B -6.87B 33.03B -3B 10.1B -24.03B 55.2B -1M -1M 4.87B n/a -2.78B 2.78B
Common Stock Repurchased
n/a -2M -2M -2M -3M -2M -980M -20.65B -8.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-22.57B n/a -22.57B n/a -22.57B n/a -22.58B n/a -22.96B n/a -22.96B n/a -22.95B n/a -22.95B n/a -22.94B n/a -22.94B n/a -22.94B
Other Financial Acitivies
-3.51B -2.62B -2.76B -3.15B -3.01B -2.64B -2.56B -2.28B -2.97B -2.47B -2.46B -2.52B -2.61B -2.42B -2.53B -2.56B -2.3B -396M -2.56B -2.63B -2.38B
Financial Cash Flow
57.93B -49.14B -31.87B -6.18B 26.1B -33.58B 8.9B -21.24B -11.89B -9.34B 7.6B -5.52B -15.46B -26.44B 29.72B -2.56B -25.24B 4.48B -25.5B -5.41B -22.53B
Net Cash Flow
66.32B -73.97B 17.75B 16.27B 19.82B -25.7B 22.65B -35.33B -743M 19.89B 3.34B 12.15B 1.96B -652M 3.48B -23.29B -21.82B 51.21B -24.58B 69.92B -35.66B
Free Cash Flow
-6.85B -949M 31.64B 18.72B -3.44B 26.03B -2.92B 7.24B -12.18B 23.27B 1.07B 13.26B 4.07B 29.28B -14.06B -31.9B -7.67B 37.4B -5.82B 72.86B -26.39B
Adj. Free Cash Flow
-6.85B -949M 31.64B 18.72B -3.44B 26.03B -2.92B 7.24B -12.18B 23.27B 1.07B 13.26B 4.07B 29.28B -14.06B -31.9B -7.67B 37.4B -5.82B 72.86B -26.39B
Maintenance CapEx
-4.26B -1.32B -2.5B -2.17B -1.58B -3.29B n/a n/a -3.6B 5.21B -7.6B -2.89B -5.9B 6.79B -7.14B -6.86B -11.61B n/a -6.02B -6.91B -5.41B
Growth CapEx
n/a -3.72B -822.29M -296.34M -2.95B n/a -2.83B -2.22B n/a n/a n/a -473.9M -2.67B -1.51B n/a -2.25B n/a -7.01B -4.37B -2.42B -6.71B
Owner Earnings
-6.85B 2.78B 32.46B 19.01B -489.2M 26.03B -84M 9.46B -12.18B 23.27B 1.07B 13.73B 6.74B 30.78B -14.06B -29.65B -7.67B 44.41B -1.46B 75.28B -19.68B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.