Eisai Co. Ltd. logo

Eisai Co. Ltd.

ESAIY | OTC
Chart Builder DCF Calculator
$7.88
-$0.08 (-0.98%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
24.08B 38.56B 42.76B 49.37B 50.33B 46.43B 58.79B 40.97B 32.65B 42.41B 45.42B 48.1B 48.88B 55.43B 26.71B 32.22B 32.59B 47.85B 54.45B 59.66B 57.1B
Depreciation & Amortization
39.27B 39.55B 39.4B 39.38B 39.54B 39.91B 40.06B 39.91B 39.7B 39.4B 39.55B 39.81B 39.93B 39.98B 39.05B 38.61B 38.25B 37.9B 38.17B 37.62B 37.07B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-23.44B -21.34B -7B -50.09B -62.9B -64.52B -94.42B -63.94B -50.29B -46.47B -47.98B -62.52B -84.85B -69.25B 5.81B 10.25B 100.39B 34.13B 20.53B 14.18B -52.45B
Other Non-Cash Items
17.72B 4.56B 11.4B 12.85B 12.83B 8.3B 14.43B 10.67B 12.71B 20.66B 24.93B 20.95B 2.96B -27.94B -52.92B -50.96B -36.12B -3B 11.08B 11.65B 7.81B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-23.44B -21.34B -7B -50.09B -62.9B -64.52B -94.42B -63.94B -50.29B -46.47B -47.98B -62.52B -84.85B -69.25B 5.81B 10.25B 100.39B 34.13B 20.53B 14.18B -52.45B
Operating Cash Flow
57.64B 61.32B 86.55B 51.51B 39.79B 30.12B 18.86B 27.61B 34.77B 55.99B 61.93B 46.34B 6.92B -1.77B 18.65B 30.13B 135.11B 116.89B 124.23B 123.12B 49.53B
Capital Expenditures
-15.08B -15.36B -13.61B -13.12B -12.87B -11.93B -3.44B -8.21B -9.35B -14.32B -14.24B -13.78B -19.53B -22.58B -34.88B -38.12B -38.34B -38.85B -39.1B -30.35B -25.01B
Cash Acquisitions
3.3B -11.08B -10.71B -7.26B -7.35B 14.61B 15.79B 11.31B 11.44B 1.96B 5.57B 5.32B 5.41B 5.61B -674M -718M 12.44B 12.23B 10.74B 10.72B -2.56B
Purchase of Investments
-3.84B -3.07B -2.4B -1.95B -3.47B -4.67B -4.91B -5.2B -4.47B -6.5B -6.42B -6.48B -6.24B -3.7B -3.9B -3.51B -3.54B -3.13B -3.03B -3.44B -2.75B
Sales Maturities Of Investments
14.06B 13.63B 13.38B 11.83B 13.22B 2.81B 4.54B 5.66B 3.62B 3.89B 2.47B 4.94B 10.55B 10.22B 9.88B 6.08B 265M 2.49B 4.84B 5.87B 5.87B
Other Investing Acitivies
-5.45B -108M 54M -41M 39M 130M -10.49B -10.44B -10.36B -10.35B -12.25B -12.24B -7.68B -8B 4.39B 4.36B -10.73B 2.79B 5.54B 5.6B 16.13B
Investing Cash Flow
-25.97B -41.8B -25.51B -23.72B -23.05B -10.1B -1.74B -8.6B -10.14B -25.32B -24.88B -22.25B -17.49B -22.72B -30.37B -37.1B -45.1B -28.15B -23.77B -26.92B -24.25B
Debt Repayment
27.91B -4.42B 11.16B 52.72B 57.44B 28.29B 52.36B 50.37B 45.68B 33.26B 16.1B 38.28B 41.27B 31.17B 60.07B 4.87B 2.09B 4.87B n/a n/a 5.07B
Common Stock Repurchased
-6M -9M -9M -987M -21.63B -30.11B -30.1B -29.12B -8.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-45.14B -45.14B -45.14B -45.15B -45.15B -45.55B -45.55B -45.93B -45.93B -45.92B -45.92B -45.9B -45.9B -45.89B -45.89B -45.88B -45.88B -45.88B -45.88B -45.87B -45.87B
Other Financial Acitivies
-12.04B -11.53B -11.55B -11.35B -10.48B -10.44B -10.28B -10.19B -10.43B -10.06B -10B -10.07B -10.11B -9.8B -7.78B -7.81B -7.88B -7.96B -9.84B -9.73B -12.25B
Financial Cash Flow
-29.27B -61.1B -45.54B -4.77B -19.82B -57.81B -33.57B -34.87B -19.15B -22.72B -39.82B -17.7B -14.74B -24.52B 6.4B -48.82B -51.67B -48.97B -55.71B -55.6B -53.05B
Net Cash Flow
26.36B -20.14B 28.14B 33.04B -18.56B -39.12B 6.47B -12.84B 34.63B 37.33B 16.79B 16.93B -18.51B -42.28B 9.58B -18.48B 74.73B 60.89B 64.64B 54.98B -13.23B
Free Cash Flow
42.56B 45.96B 72.95B 38.39B 26.92B 18.18B 15.42B 19.41B 25.42B 41.67B 47.68B 32.55B -12.61B -24.35B -16.23B -7.99B 96.76B 78.04B 85.13B 92.77B 24.52B
Adj. Free Cash Flow
42.56B 45.96B 72.95B 38.39B 26.92B 18.18B 15.42B 19.41B 25.42B 41.67B 47.68B 32.55B -12.61B -24.35B -16.23B -7.99B 96.76B 78.04B 85.13B 92.77B 24.52B
Maintenance CapEx
-10.24B -7.57B -9.54B -7.04B -4.87B -6.88B 1.61B -5.99B -8.88B -11.18B -9.59B -9.14B -13.11B -18.82B -25.61B -24.49B -24.54B -18.34B -25.6B -21.23B -17.04B
Growth CapEx
-4.84B -7.79B -4.07B -6.08B -8B -5.05B -5.05B -2.22B -473.9M -3.14B -4.65B -4.65B -6.42B -3.76B -9.26B -13.63B -13.8B -20.51B -13.49B -9.13B -7.97B
Owner Earnings
47.4B 53.76B 77.01B 44.47B 34.92B 23.23B 20.47B 21.62B 25.9B 44.81B 52.33B 37.2B -6.18B -20.59B -6.96B 5.64B 110.56B 98.55B 98.62B 101.89B 32.49B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.