Element Solutions Inc logo

Element Solutions Inc

ESI | NYSE
Chart Builder DCF Calculator
$35.03
+$0.76 (+2.22%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
65.7M -56M 56M 6.1M 39.3M 47.4M 98M 54.7M 40.3M 93.2M 56M 77.1M -31.8M 29.9M 42.9M 12.7M 53.2M 65.2M 56.1M 3.9M 36M 81.1M 82.3M
Depreciation & Amortization
45.1M 44.7M 42.5M 37.2M 38.6M 38.2M 37.2M 37.8M 39.4M 40.1M 40.3M 42M 44.5M 41.1M 39.1M 39.3M 39.8M 40.6M 41.6M 43.2M 41.5M 40.1M 39.1M
Stock-Based Compensation
18.2M -8.1M 8.1M 43.3M 4.5M 6.3M 5M 3.3M n/a 3.6M 4.1M -1.2M 2.9M 3.3M 4.4M 4.9M 4M 3.6M 5.2M 6.3M 12.5M 17M 4.3M
Other Working Capital
48.3M 22.2M -22.2M 400K 28.9M -2.8M -35.7M 800K 9.2M 5.2M -4.7M 24M -4.6M 10.7M -14.4M -2.3M -6.5M -5.9M -59.6M 44.4M 13.7M 1.1M -26.6M
Other Non-Cash Items
-11.5M -71.3M 11M 16.2M 20.1M 17.3M -47.4M -1.6M 5.1M -53.8M -8.8M -58.3M 80.2M 9.3M 13.2M -15.7M -13.1M 1M 48.2M -21.9M -1.8M -23.9M 4.4M
Deferred Income Tax
-2.1M -1.7M 1.7M n/a -9.1M n/a n/a n/a 9.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
43.8M 185.9M -185.9M -11.7M 6.7M -36.6M -66.8M 44.5M 4.5M -14.9M -33.4M 51.5M -8.4M 200K -46.1M 59.3M 42.8M -34.3M -156.7M 86.7M 3.1M -33.9M -97.5M
Operating Cash Flow
159.2M 93.5M -66.6M 91.1M 100.1M 72.6M 26M 138.7M 98.5M 68.2M 58.2M 111.1M 87.4M 83.8M 53.5M 100.5M 126.7M 76.1M -5.6M 118.2M 91.3M 80.4M 32.6M
Capital Expenditures
-30.4M -27.9M -25.1M -17M -16.5M -17.7M -11M -22.3M -12.6M -14.5M -19M -16.4M -13.4M -13.8M -9.1M -15M -11.1M -12.2M -9.5M -18.6M -10.4M -8.8M -8.5M
Cash Acquisitions
n/a 864.2M -864.2M n/a -1.6M 2.6M n/a n/a n/a n/a -3.9M -26.2M -300K n/a 500K 1.4M n/a 3.4M -22.6M n/a -485.6M -50.9M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K -865.7M n/a -1.8M -100K 600K 348.6M 4.9M n/a -6.4M n/a 18.6M 1.2M -188.3M -3M 300K -4.8M -100K -5M -100K -5.1M 100K 19M
Investing Cash Flow
-30.3M -29.4M -889.3M -18.8M -18.2M -14.5M 337.6M -17.4M -12.6M -20.9M -22.9M -24M -12.5M -202.1M -11.6M -13.3M -15.9M -8.9M -37.1M -18.7M -501.1M -59.6M 10.5M
Debt Repayment
-38.2M -32.1M 534.4M n/a n/a n/a -202.6M -103.9M -2.8M -2.9M -2.9M -108.4M -2.8M 147.1M -2.9M -4.5M -5.6M -3.2M -3.1M -3.3M -3M -1.8M -1.9M
Common Stock Repurchased
-37.7M n/a n/a -5.6M n/a -19.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.5M -53.8M -41.4M -18.3M -17.9M n/a n/a n/a
Dividend Paid
-19.5M -19.6M -20.2M -19.4M -19.3M -19.3M -19.8M -19.4M -19.4M -19.4M -20M -19.3M -19.4M -19.3M -19.4M -19.2M -19.6M -19.7M -19.9M -19.8M -14.9M -14.8M -12.4M
Other Financial Acitivies
100K 400K -6.4M -14.3M 4.2M n/a -4.9M -1M -6M 900K -9.8M -5.6M -500K -1M -7.2M -2.8M -3.2M 2M -25.8M -5.2M 391.4M -6.5M 100K
Financial Cash Flow
-95.3M -51.3M 507.8M -39.3M -15.1M -38.7M -227.3M -124.3M -28.2M -21.4M -32.7M -133.3M -22.7M 126.8M -29.5M -64M -82.2M -62.3M -67.1M -46.2M 373.5M -23.1M -14.2M
Net Cash Flow
35.3M 12.3M -449.2M 32.2M 64.4M 30.7M 139.8M -16.6M 66.7M 23M -3M -40.3M 47.2M 3.4M 13.4M 31.6M 18.4M -3.2M -111.3M 50.8M -39.1M 900K 25.6M
Free Cash Flow
128.8M 65.6M -91.7M 74.1M 83.6M 54.9M 15M 116.4M 85.9M 53.7M 39.2M 94.7M 74M 70M 44.4M 85.5M 115.6M 63.9M -15.1M 99.6M 80.9M 71.6M 24.1M
Adj. Free Cash Flow
110.6M 73.7M -99.8M 30.8M 79.1M 48.6M 10M 113.1M 85.9M 50.1M 35.1M 95.9M 71.1M 66.7M 40M 80.6M 111.6M 60.3M -20.3M 93.3M 68.4M 54.6M 19.8M
Maintenance CapEx
-30.4M -27.9M -25.1M -10.64M -15.14M -16.17M -8.71M -16.02M -6.95M -11.21M -18.93M -16.4M -13.4M -13.8M -9.1M -15M -10.81M -935.08K n/a -3.52M n/a n/a n/a
Growth CapEx
n/a n/a n/a -6.36M -1.36M -1.53M -2.29M -6.28M -5.65M -3.29M -74.12K n/a n/a n/a n/a n/a -286.93K -11.26M -9.5M -15.08M -10.4M -8.8M -8.5M
Owner Earnings
128.8M 65.6M -91.7M 80.46M 84.96M 56.43M 17.29M 122.68M 91.55M 56.99M 39.27M 94.7M 74M 70M 44.4M 85.5M 115.89M 75.16M -5.6M 114.68M 91.3M 80.4M 32.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.