Elbit Systems Ltd. logo

Elbit Systems Ltd.

ESLT | NASDAQ
Chart Builder DCF Calculator
$747.38
-$32.30 (-4.14%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
173.63M 160.86M 171.63M 133.68M 126.02M 107.37M 90.22M 79.31M 78.6M 73.73M 30.4M 60.86M 62.42M 62.17M 85.47M 56.23M 80.82M 52.95M 8.28M 91.77M 102.01M 72.6M
Depreciation & Amortization
47.8M 45.82M 43.49M 43.57M 43.38M 41.88M 41.25M 39.02M 38.16M 39.96M 41.32M 42.74M 39.68M 41.06M 40.16M 39.25M 42.5M 39.37M 40.62M 39.16M 38.74M 34.58M
Stock-Based Compensation
7.7M 6.89M n/a 6.03M 5.76M 5.74M 5.7M 4.36M 3.29M 2.41M 2.41M 2.97M 3.35M 3.42M 1.07M 5.66M 1.39M 2.34M 1.7M 1.7M 895K 1.02M
Other Working Capital
-6.36M 518.12M 276.3M 196.46M 258.33M 257.71M 273.64M 220.48M 131.99M 355.24M 284.65M -75.3M -188.16M 146.12M -130.05M 235.71M -105.73M 17.25M 287.21M 286.34M 249.33M -90.1M
Other Non-Cash Items
496.47M -3.68M -2.1M -566K 7.11M -4.64M 9.89M -2.83M 7.35M -4.59M 9.69M 7M -2.29M 561K 13.83M -8.41M -15.17M -4.47M 1.01M -4.36M -19.04M 906K
Deferred Income Tax
n/a -9.12M -2.58M 2.68M -13.99M -758K -10.48M 6.08M 1.01M 5.04M -17.19M 4.47M -1.11M 659K -1.6M 4.82M -4.62M -821K 23.34M 5.11M 9.19M 1.46M
Change in Working Capital
-488.87M 80.29M 123.46M -28.31M -47.88M 33.99M 315.49M -69.4M -96.04M -122.93M 247.1M -107.35M -239.75M -180.89M 56.48M 80.56M -273.87M -53.9M 185M -133.52M 38.43M -123.65M
Operating Cash Flow
236.73M 281.05M 333.9M 157.08M 120.4M 183.58M 452.07M 56.54M 32.38M -6.39M 313.74M 10.7M -137.7M -73.03M 195.42M 178.11M -168.94M 35.47M 259.94M -145K 170.22M -13.09M
Capital Expenditures
-86.4M -71.16M -102.52M -55.91M -49.8M -22.67M -48.05M -51.47M -35.5M -80.02M -29.25M -60.55M -60.43M -36.81M -16.76M -81.09M -62.28M -44.98M -72.75M -45.32M -37.75M -32.8M
Cash Acquisitions
-33.74M -1.92M -212.87K 400K -50K -50K -17.85M 15.35M -848K 7.13M -2.48M -1.9M -10.22M -1.2M -69.81M -3.83M 76.1M 11.38M -3.49M 2.24M -369.04M -60.93M
Purchase of Investments
n/a -589.9M 456.86M n/a n/a -340.15M 155K 7.7M 18.75M -26.78M 16.11M 8K -24.58M -1M n/a n/a n/a -21K -435K -39K -396K n/a
Sales Maturities Of Investments
n/a 686K n/a n/a n/a 159K 21.45M n/a n/a n/a 151K n/a 53K 30K 12.31M 11K 2.03M 59K 289K 5.96M -4K 137K
Other Investing Acitivies
90.51M 434K 15.8M 147.24M -398.16M 371K -906K 7.72M n/a 4.36M 866K 10K 231K 359K 1.79M 12.9M 9.26M 950K 6.7M 774K 19.1M 34K
Investing Cash Flow
-29.62M -661.86M 369.93M 91.72M -448.02M -362.34M -45.2M -20.71M -17.6M -95.32M -14.6M -62.44M -94.94M -38.62M -72.47M -72.01M 25.11M -32.61M -69.68M -36.38M -388.09M -93.56M
Debt Repayment
-79.35M -63.78M 206.31M -187.54M -223.08M 49.33M -238.49M -15.05M 19.85M 34.78M -199.8M 82.51M 215.54M 74.18M -137.86M -83.04M 137.37M 34.35M -134.42M 48.57M 261.73M 54.26M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-46.44M -35.34M -36.06M -27.8M -26.83M -22.27M -22.24M -22.24M -22.24M -22.23M -22.22M -22.18M -22.69M -22.17M -22.17M -22.16M -22.15M -20.34M n/a -20.33M -39.4M -19.45M
Other Financial Acitivies
18.76M n/a n/a n/a n/a n/a 19K n/a n/a n/a 15K n/a n/a n/a 2K n/a n/a n/a -2K n/a n/a n/a
Financial Cash Flow
-107.02M -99.08M -168.1M -215.32M 323.05M 27.1M -260.72M -37.29M -2.41M 12.57M -222M 60.35M 192.85M 52.01M -160.03M -105.2M 115.24M 14.02M -134.41M 28.24M 222.34M 34.81M
Net Cash Flow
100.09M -479.89M 493.13M 33.48M -4.57M -151.67M 146.15M -1.46M 12.37M -89.14M 77.14M 8.61M -39.79M -59.64M -37.07M 909K -28.6M 16.88M 55.85M -8.28M 4.46M -71.84M
Free Cash Flow
150.34M 209.89M 231.38M 101.17M 70.59M 160.91M 404.02M 5.07M -3.12M -86.41M 284.49M -49.85M -198.13M -109.84M 178.67M 97.03M -231.22M -9.51M 187.19M -45.46M 132.47M -45.89M
Adj. Free Cash Flow
142.64M 203M 231.38M 95.13M 64.83M 155.17M 398.32M 713K -6.41M -88.82M 282.08M -52.82M -201.47M -113.25M 177.6M 91.36M -232.61M -11.85M 185.5M -47.16M 131.57M -46.91M
Maintenance CapEx
-47.8M -45.82M -47.63M -4.61M n/a n/a n/a n/a n/a -40.31M -1.35M -24.88M -25.25M -27.3M -16.76M -81.09M -62.06M n/a n/a n/a n/a -23.07M
Growth CapEx
-38.6M -25.34M -54.89M -51.3M -49.8M -22.67M -48.05M -51.47M -35.5M -39.71M -27.9M -35.67M -35.18M -9.51M n/a n/a -220.56K -44.98M -72.75M -45.32M -37.75M -9.73M
Owner Earnings
188.93M 235.23M 286.26M 152.46M 120.4M 183.58M 452.07M 56.54M 32.38M -46.7M 312.39M -14.18M -162.95M -100.33M 178.67M 97.03M -231M 35.47M 259.94M -145K 170.22M -36.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.