Elastic N.V.
ESTC | NYSE
$92.29
-$4.99 (-5.13%)
Nov 2, 2026, 2:31 PM ET · Market open
TTM Period Ending | Q1 2027 Jul 31, 2026 | Q4 2026 Apr 30, 2026 | Q3 2026 Jan 31, 2026 | Q2 2026 Oct 31, 2025 | Q1 2026 Jul 31, 2025 | Q4 2025 Apr 30, 2025 | Q3 2025 Jan 31, 2025 | Q2 2025 Oct 31, 2024 | Q1 2025 Jul 31, 2024 | Q4 2024 Apr 30, 2024 | Q3 2024 Jan 31, 2024 | Q2 2024 Oct 31, 2023 | Q1 2024 Jul 31, 2023 | Q4 2023 Apr 30, 2023 | Q3 2023 Jan 31, 2023 | Q2 2023 Oct 31, 2022 | Q1 2023 Jul 31, 2022 | Q4 2022 Apr 30, 2022 | Q3 2022 Jan 31, 2022 | Q2 2022 Oct 31, 2021 | Q1 2022 Jul 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.8B | 1.74B | 1.68B | 1.61B | 1.55B | 1.48B | 1.43B | 1.38B | 1.32B | 1.27B | 1.21B | 1.16B | 1.11B | 1.07B | 1.03B | 977.78M | 919.36M | 862.37M | 800.63M | 733.8M | 672.71M |
Cost of Revenue | 441.45M | 416.27M | 403M | 393.71M | 384.86M | 379.87M | 369.96M | 357.45M | 344.36M | 330.08M | 315.89M | 306.46M | 301.12M | 296.63M | 290.31M | 276.38M | 255.51M | 232.19M | 210.64M | 191.32M | 175.89M |
Gross Profit | 1.36B | 1.32B | 1.27B | 1.22B | 1.17B | 1.1B | 1.06B | 1.02B | 976.63M | 937.24M | 896.37M | 852.42M | 811.54M | 772.36M | 738.1M | 701.4M | 663.85M | 630.18M | 589.99M | 542.48M | 496.83M |
Operating Income | -26.94M | -33.48M | -29.09M | -34.33M | -30.52M | -54.92M | -88.61M | -110.38M | -127.49M | -129.9M | -124.35M | -167.29M | -194.78M | -219.17M | -238.64M | -215.14M | -203.29M | -173.68M | -151.14M | -139.75M | -130.99M |
Interest Income | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -19.55M | -2.3M | 2.76M | 668K | -2.42M | -31.57M | -70.52M | -98.79M | -116.66M | -122.76M | -118.87M | -164.81M | -185.43M | -216.88M | -246.01M | -228.75M | -232.66M | -197.79M | -166.63M | -150.58M | -134.92M |
Net Income | 375.64M | 367.77M | -84.52M | -109.32M | -83.49M | -108.11M | -132.83M | 60.35M | 61M | 61.72M | 56.09M | -192.61M | -215.12M | -236.16M | -255.04M | -239.19M | -238.91M | -203.85M | -181.54M | -162.79M | -144.92M |
Selling & General & Admin | 933.1M | 904.61M | 876.84M | 844.37M | 811.19M | 792.36M | 779.09M | 764.95M | 748.52M | 719.59M | 688.03M | 667.62M | 658.8M | 646.78M | 636.37M | 611.7M | 574.11M | 530.1M | 490.8M | 452.24M | 414.92M |
Research & Development | 455.3M | 451.93M | 426.33M | 405.54M | 385.55M | 365.76M | 364.83M | 358.44M | 350.38M | 341.74M | 329.77M | 320.04M | 315.5M | 313.45M | 310.56M | 304.83M | 293.03M | 273.76M | 250.33M | 229.98M | 212.91M |
Other Expenses | n/a | n/a | n/a | n/a | 86K | 225K | 4.39M | 4.39M | 4.33M | 4.92M | 2.25M | 32.05M | 32.02M | 31.3M | 29.81M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.39B | 1.36B | 1.3B | 1.25B | 1.2B | 1.16B | 1.15B | 1.13B | 1.1B | 1.07B | 1.02B | 1.02B | 1.01B | 991.54M | 976.73M | 916.54M | 867.14M | 803.86M | 741.13M | 682.23M | 627.82M |
Interest Expense | 75.76M | 75.83M | 75.43M | 37.66M | 25.13M | 25.31M | 26.57M | 26.47M | 26.35M | 26.13M | 25.31M | 25.2M | 25.06M | 25.16M | 25.26M | 25.17M | 25.3M | 20.72M | 14.33M | 8.22M | 1.89M |
Selling & Marketing Expenses | 735.13M | 710.19M | 686.22M | 663.18M | 633.87M | 617.18M | 607.01M | 593.98M | 582.93M | 558.74M | 530.75M | 516.75M | 511.7M | 503.54M | 498.51M | 476.86M | 443.63M | 406.66M | 370.22M | 336.24M | 305.76M |
Cost & Expenses | 1.83B | 1.77B | 1.71B | 1.64B | 1.58B | 1.54B | 1.52B | 1.49B | 1.45B | 1.4B | 1.34B | 1.33B | 1.31B | 1.29B | 1.27B | 1.19B | 1.12B | 1.04B | 951.76M | 873.55M | 803.71M |
Income Tax Expense | -395.19M | -370.07M | 87.28M | 109.99M | 81.07M | 76.55M | 62.32M | -159.14M | -177.66M | -184.48M | -174.96M | 27.8M | 29.69M | 19.28M | 9.03M | 10.45M | 6.25M | 6.06M | 14.91M | 12.2M | 10.01M |
Shares Outstanding (Basic) | 104.64M | 104.26M | 105.68M | 106.27M | 105.96M | 102.38M | 104.09M | 103.24M | 102.28M | 101.32M | 100.28M | 99.07M | 97.94M | 96.98M | 96.05M | 95.31M | 94.62M | 93.77M | 93.02M | 92.21M | 90.76M |
Shares Outstanding (Diluted) | 104.64M | 105.31M | 105.68M | 106.27M | 105.96M | 105.09M | 104.09M | 103.24M | 102.28M | 101.32M | 104.5M | 99.07M | 97.94M | 96.98M | 96.05M | 95.31M | 94.62M | 93.81M | 93.02M | 92.21M | 91.2M |
EPS (Basic) | 3.61 | 3.54 | -0.80 | -1.03 | -0.80 | -1.05 | -1.30 | 0.62 | 0.62 | 0.60 | 0.53 | -1.99 | -2.24 | -2.48 | -2.70 | -2.55 | -2.56 | -2.20 | -1.98 | -1.80 | -1.63 |
EPS (Diluted) | 3.57 | 3.50 | -0.80 | -1.03 | -0.80 | -1.05 | -1.30 | 0.55 | 0.55 | 0.53 | 0.46 | -1.99 | -2.24 | -2.48 | -2.70 | -2.55 | -2.56 | -2.20 | -1.98 | -1.80 | -1.63 |
EBITDA | 63.94M | 72.14M | 75.88M | 35.42M | 33.17M | 6.05M | -29.78M | -56.37M | -73.19M | -78.63M | -74.95M | -120.03M | -140.29M | -171.49M | -200.1M | -182.74M | -186.82M | -157.35M | -132.71M | -123.71M | -114.98M |
EBIT | 51.59M | 60.83M | 65.49M | 25.63M | 22.71M | -6.26M | -43.95M | -72.33M | -90.31M | -96.62M | -93.56M | -139.61M | -160.36M | -191.72M | -220.75M | -203.57M | -207.36M | -177.07M | -151.64M | -141.71M | -132.37M |
Depreciation & Amortization | 12.36M | 11.31M | 10.39M | 9.79M | 10.46M | 12.32M | 14.17M | 15.96M | 17.12M | 18M | 18.61M | 19.58M | 20.07M | 20.23M | 20.65M | 20.83M | 20.54M | 19.73M | 18.94M | 18M | 17.39M |
Add to Watchlist
Select watchlists to add or remove ESTC