Edwards Lifesciences Corporation logo

Edwards Lifesciences Corporation

EW | NYSE
Chart Builder DCF Calculator
$94.78
+$2.77 (+3.01%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1B 1.09B 1.07B 1.36B 4.14B 4.18B 4.17B 4.16B 1.47B 1.41B 1.4B 1.43B 1.39B 1.49B 1.52B 1.46B 1.46B 1.54B 1.5B 1.48B 1.46B 851M
Depreciation & Amortization
165.5M 160.9M 156.6M 156.5M 151.8M 153.3M 155.2M 149.3M 151.7M 148.2M 144.9M 143.6M 142.1M 140.1M 139.6M 137.2M 135.4M 137.1M 134.8M 134.4M 126.4M 115.1M
Stock-Based Compensation
168M 163.3M 158.1M 169.7M 170.6M 177M 181.4M 161.1M 151.6M 145.1M 139.4M 136.8M 134.5M 133.3M 126.8M 123.1M 119.4M 113.5M 109.3M 106M 102.4M 96.9M
Other Working Capital
-104.8M -408.8M -377.4M -934.3M -132.7M 28M -213.9M 191.9M -399.9M -356.2M -11.9M 46.5M -79.2M -2.1M -39.4M 138.4M 227.2M 208.4M 133.9M 37.7M -45.7M -60.1M
Other Non-Cash Items
296.7M 330M 283.1M 160.3M -3.33B -3.37B -3.38B -3.33B 40.8M 9.8M 10.5M 15.1M 60.1M 89.1M 105.8M 75.9M 19.5M -94.5M -119M -92.3M -103.2M 19.2M
Deferred Income Tax
118.3M -83.9M -117.6M -161.7M -266.7M -311.9M -323.4M -316.3M -239.3M -256.1M -272.1M -286.5M -286.8M -263.7M -254.5M -210.2M -160M -94.8M -41.4M 8.5M 6M -42.2M
Change in Working Capital
-31.8M -305.4M 45.4M -672M -71.9M 49M -259.3M -12.3M -708.1M -928.7M -526.3M -395.1M -497.4M -348.6M -421.4M -275.8M -38.7M 125.1M 145.3M 124.6M -151.3M 107.8M
Operating Cash Flow
1.72B 1.36B 1.6B 1.02B 794.9M 876.2M 542.3M 806.4M 866.1M 528.2M 895.8M 1.04B 940.4M 1.24B 1.22B 1.31B 1.53B 1.72B 1.73B 1.76B 1.44B 1.15B
Capital Expenditures
-286.7M -269.1M -260.2M -212.6M -187M -223.1M -252.4M -304.2M -327.6M -290.1M -266.3M -253.8M -258.4M -253.6M -264.8M -269.5M -270.3M -296.5M -329.8M -349.5M -392.1M -431.1M
Cash Acquisitions
-36.7M -35.1M -3M -298.2M 2.87B 2.86B 2.87B 3.21B 101.3M 149.2M 8M -38M -93.3M -141.2M n/a -13.1M 47.6M 116.9M 116.9M 243.5M 286.1M 218.2M
Purchase of Investments
-3.08B -3.14B -3.14B -2.7B -2.2B -1.58B -945.8M -613.7M -94.9M -88.2M -105.5M -129.9M -465.7M -607.5M -778.9M -1.75B -1.82B -2.01B -1.89B -1.18B -881.2M -676.2M
Sales Maturities Of Investments
2.63B 2.77B 2.9B 2.38B 1.88B 1.54B 857.6M 726.9M 731.4M 618.5M 715.8M 851.9M 895.5M 1.12B 1.36B 1.28B 1.17B 894.4M 529.2M 538.6M 528.3M 685.5M
Other Investing Acitivies
-140.7M -218.2M -210.4M -254.3M -322.8M -256.7M -207.5M -115.1M -119.2M -153M -178.2M -175.8M -114.2M -95.4M -63.1M -58.2M -115.5M -148.4M -153.8M -273M -306.5M -242.5M
Investing Cash Flow
-912.1M -891M -712.9M -1.09B 2.04B 2.34B 2.31B 2.9B 291M 236.4M 173.8M 254.4M -36.1M 23.3M 252.3M -808.3M -984.2M -1.44B -1.72B -1.02B -765.4M -446.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -100K -200K -200K -200K -300K -1.4M -1.8M -800K -1.2M -900K
Common Stock Repurchased
-458.7M -410.9M -147.7M -107.2M -1.17B -1.32B -1.06B -1.51B -781.1M -630.5M -879.6M -1.3B -1.22B -1.57B -1.73B -957.6M -859M -615.8M -512.8M -416.5M -416.1M -313.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-899.3M -897.5M -949.2M -946M -124.6M -64.1M 47.8M 82.9M 189.7M 187.8M 168.6M 161.1M 160.5M 148M 142.8M 149.7M 160.1M 167.1M 158.3M 164.4M 159.4M 139.3M
Financial Cash Flow
-1.2B -1.15B -956.8M -916.8M -1.15B -1.3B -983M -1.42B -591.4M -442.7M -711M -1.14B -1.06B -1.42B -1.58B -808.1M -699.2M -450.1M -356.3M -252.9M -257.9M -174.8M
Net Cash Flow
-380.3M -701.3M -119.3M -988.6M 1.64B 1.93B 1.92B 2.28B 610.6M 352.6M 375.4M 162.2M -155.4M -158.9M -94.8M -268.2M -123M -155.6M -332.8M 478.9M 405.4M 511M
Free Cash Flow
1.43B 1.09B 1.34B 804.2M 607.9M 653.1M 289.9M 502.2M 538.5M 238.1M 629.5M 788.2M 682M 985.4M 953.4M 1.04B 1.26B 1.43B 1.4B 1.41B 1.05B 716.7M
Adj. Free Cash Flow
1.27B 926.2M 1.18B 634.5M 437.3M 476.1M 108.5M 341.1M 386.9M 93M 490.1M 651.4M 547.5M 852.1M 826.6M 916.4M 1.14B 1.31B 1.29B 1.3B 948.2M 619.8M
Maintenance CapEx
-122.74M -82.97M -71.83M -45.73M -45.73M -100.36M -155.91M -244.47M -299.77M -290.1M -231.68M -214.05M -216.23M -211.43M -222.92M -197.03M -156.45M -113.35M -158.24M -209.42M -284.57M -392.87M
Growth CapEx
-163.96M -186.13M -188.37M -166.87M -141.27M -122.74M -96.49M -59.73M -27.83M n/a -34.62M -39.75M -42.17M -42.17M -41.88M -72.47M -113.85M -183.15M -171.56M -140.08M -107.53M -38.23M
Owner Earnings
1.6B 1.28B 1.52B 971.07M 749.17M 775.84M 386.39M 561.93M 566.33M 238.1M 664.12M 827.95M 724.17M 1.03B 995.28M 1.11B 1.37B 1.61B 1.57B 1.55B 1.16B 754.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.