Exelon Corporation

EXC | NASDAQ

Price Alert Chart Builder DCF Calculator

$46.16

+$0.25 (+0.54%)

At close: Oct 30, 2026, 4:00 PM ET

$46.05

-$0.11 (-0.24%)

Pre-market: Nov 2, 2026, 4:50 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	2.77B	2.46B	2.33B	2.17B	1.62B	1.95B
Depreciation & Amortization	3.64B	3.6B	3.51B	3.53B	7.57B	6.53B
Stock-Based Compensation	n/a	n/a	n/a	41M	95M	n/a
Other Working Capital	-423M	-458M	-579M	-2.24B	-5.16B	-5.28B
Other Non-Cash Items	1.33B	580M	-598M	1.13B	-725M	244M
Deferred Income Tax	391M	128M	319M	255M	18M	309M
Change in Working Capital	-1.88B	-1.2B	-852M	-2.26B	-5.57B	-4.8B
Operating Cash Flow	6.25B	5.57B	4.7B	4.87B	3.01B	4.24B
Capital Expenditures	-8.53B	-7.1B	-7.41B	-7.15B	-7.98B	-8.05B
Cash Acquisitions	n/a	n/a	n/a	16M	7.98B	8.05B
Purchase of Investments	n/a	n/a	n/a	-516M	-6.67B	-3.46B
Sales Maturities Of Investments	n/a	n/a	n/a	488M	6.53B	3.34B
Other Investing Acitivies	4M	55M	33M	169M	-3.18B	-4.21B
Investing Cash Flow	-8.53B	-7.04B	-7.38B	-6.99B	-3.32B	-4.34B
Debt Repayment	3.52B	2.75B	4.05B	5.02B	3.14B	1.73B
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-1.62B	-1.52B	-1.43B	-1.33B	-1.5B	-1.49B
Other Financial Acitivies	-94M	-109M	-73M	-2.66B	-965M	-136M
Financial Cash Flow	2.53B	1.31B	2.68B	1.59B	758M	145M
Net Cash Flow	262M	-162M	11M	-529M	453M	44M
Free Cash Flow	-2.28B	-1.53B	-2.71B	-2.28B	-4.97B	-3.81B
Adj. Free Cash Flow	-2.28B	-1.53B	-2.71B	-2.32B	-5.06B	-3.81B
Maintenance CapEx	-4.75B	-3.41B	-357.66M	-4.27B	-7.98B	-8.05B
Growth CapEx	-3.78B	-3.69B	-7.05B	-2.88B	n/a	n/a
Owner Earnings	1.5B	2.16B	4.35B	603.48M	-4.97B	-3.81B