Expedia Group Inc. logo

Expedia Group Inc.

EXPE | NASDAQ
Chart Builder DCF Calculator
$297.30
+$11.37 (+3.98%)
Nov 2, 2026, 10:58 AM ET · Market open

Market Data

Market Cap
$34.04B
Enterprise Value
$31.3B
Beta
1.36
Average Volume
1.71M
Shares Outstanding (Diluted)
123.76M
Shares Change YoY
-6.81%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US30212P3038

Price Performance

Price Change 1M
12.2%
Price Change 3M
-0.2%
Price Change 6M
20.6%
Price Change YTD
4.9%
Price Change 1Y
37.9%
Price Change 3Y
163.8%
Price Change 5Y
83.2%
1M CAGR (ann.)
2.4%
1Y CAGR (ann.)
31.1%
5Y CAGR (ann.)
12.4%
All-Time CAGR
8.9%

Valuation

PE Ratio
17.83
Forward PE
11.28
PEG Ratio
0.18
Forward PEG
0.46
PS Ratio
2.09
Forward PS
1.90
PB Ratio
27.08
P/FCF Ratio
6.49
P/Adj. FCF Ratio
6.91
P/OCF Ratio
6.63
EV/Sales
1.99
EV/EBIT
10.35
EV/EBITDA
7.98
EV/FCF
6.20
Earnings Yield
5.6%
FCF Yield
15.4%
Adj. FCF Yield
14.5%

Financial Health

Net Cash
$1.67B
Total Debt
$5.69B
Cash & Short-Term Investments
$7.13B
Total Assets
$29.06B
Current Ratio
0.80
Quick Ratio
0.80
Debt / Equity Ratio
4.70
Debt / EBITDA
1.45
Debt / FCF
1.13
OCF / Debt
0.92
Interest Coverage
8.31
Altman Z-Score
1.57
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
90.4%
Operating Profit Margin
18.8%
EBITDA Margin
25.0%
Net Profit Margin
13.0%
FCF Margin
32.1%
Adj. FCF Margin
30.2%
SBC / Revenue
2.0%
SBC Impact (per share)
-6.1%

Returns

Return on Assets
7.0%
Return on Equity
184.8%
Return on Invested Capital
25.9%
Return on Capital Employed
33.9%
Return on Tangible Assets
9.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.6%
Revenue CAGR 5Y
22.1%
Revenue CAGR 10Y
7.3%
EPS CAGR 3Y
41.1%
EPS CAGR 5Y
40.7%
EPS CAGR 10Y
27.4%
FCF CAGR 3Y
29.5%
FCF CAGR 5Y
12.3%
FCF CAGR 10Y
21.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
27
EPS Growth Next 3Y
23.1%
Revenue Growth Next 3Y
8.3%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$8.85
EPS Growth Est (next Q)
16.9%
Revenue Est (next Q)
$4.73B
Revenue Growth Est (next Q)
7.3%

Fair Value Estimates

Graham Number
$85.85
Graham Upside
-70.0%
Lynch Fair Value
$401.00
Lynch Upside
40.2%
Price Target
$336.24
Price Target Upside
17.6%

Cash Flow

Operating Cash Flow
$5.22B
Free Cash Flow
$5.04B
Adj. Free Cash Flow
$4.74B
FCF Per Share
$41.68
OCF Per Share
$43.10
OCF/S Ratio
33.2%

Income Statement

Revenue
$15.7B
Gross Profit
$14.2B
Operating Income
$2.95B
EBITDA
$3.92B
Net Income
$2.04B
EPS (Diluted)
$16.04
Revenue / Employee
$981.25K
Profit / Employee
$127.25K
Employees
16,000

Dividends

Annual Dividend
$1.84
Dividend Yield
0.64%
Payout Ratio
11.5%
FCF Payout Ratio
4.2%
Adj. FCF Payout Ratio
4.5%
Dividend Growth (YoY)
19.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 27, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.