Extra Space Storage Inc.
EXR | NYSE
$154.37
+$3.05 (+2.02%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 1.02B | 900.23M | 850.45M | 921.16M | 877.76M | 517.58M |
Depreciation & Amortization | 715.18M | 783.02M | 506.05M | 288.32M | 241.88M | 224.44M |
Stock-Based Compensation | 35.54M | 22.91M | 26.64M | 21.39M | 17.3M | 16.28M |
Other Working Capital | -28.45M | 56.79M | -35.59M | 7.08M | -33.39M | -42K |
Other Non-Cash Items | 98.09M | 123.51M | 19.89M | -28.82M | -22.09M | 6.18M |
Deferred Income Tax | n/a | n/a | n/a | n/a | -139.98M | -11.18M |
Change in Working Capital | -21.15M | 57.76M | -558K | 36.1M | -22.43M | 17.93M |
Operating Cash Flow | 1.85B | 1.89B | 1.4B | 1.24B | 952.44M | 771.23M |
Capital Expenditures | -21.14M | -20.51M | -15.99M | -22.83M | -3.66M | -7.09M |
Cash Acquisitions | 164.21M | -286.5M | -1.36B | -275.92M | -23.07M | -64.42M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | -300M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -957.28M | -1.34B | -439.57M | -1.35B | -810.81M | -583.91M |
Investing Cash Flow | -814.21M | -1.65B | -1.82B | -1.65B | -837.54M | -955.43M |
Debt Repayment | 584.5M | 1.26B | 1.57B | 1.38B | 206.69M | 691.27M |
Common Stock Repurchased | -149.55M | n/a | n/a | -67.51M | n/a | -67.87M |
Dividend Paid | -1.37B | -1.38B | -1.05B | -805.31M | -600.99M | -467.77M |
Other Financial Acitivies | -96.76M | -89.14M | -99.17M | -71.73M | -45.6M | -17.63M |
Financial Cash Flow | -1.04B | -202.29M | 423.13M | 431.86M | -166.71M | 241.47M |
Net Cash Flow | -123K | 38.22M | 7.35M | 21.54M | -51.82M | 57.28M |
Free Cash Flow | 1.83B | 1.87B | 1.39B | 1.22B | 948.78M | 764.14M |
Adj. Free Cash Flow | 1.79B | 1.84B | 1.36B | 1.19B | 931.47M | 747.86M |
Maintenance CapEx | -13.89M | n/a | n/a | n/a | n/a | -2.87M |
Growth CapEx | -7.24M | -20.51M | -15.99M | -22.83M | -3.66M | -4.22M |
Owner Earnings | 1.84B | 1.89B | 1.4B | 1.24B | 952.44M | 768.36M |
Add to Watchlist
Select watchlists to add or remove EXR