Extra Space Storage Inc. logo

Extra Space Storage Inc.

EXR | NYSE
Chart Builder DCF Calculator
$154.96
+$3.64 (+2.41%)
Nov 2, 2026, 12:50 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
3.54B 3.43B 3.39B 3.38B 3.3B 3.38B 3.36B 3.34B 3.31B 3.22B 2.92B 2.62B 2.32B 2.07B 2.03B 1.97B 1.88B 1.79B 1.7B 1.61B 1.53B 1.46B 1.41B
Cost of Revenue
2.42B 2.64B 2.45B 2.42B 1.06B 821.35M 793.31M 774.16M 788.78M 766.56M 674.14M 594M 555.21M 476.24M 465.37M 449.7M 432.77M 407.72M 390.36M 379.3M 362.11M 361.32M 361.33M
Gross Profit
1.11B 788.09M 945.64M 960.17M 2.23B 2.56B 2.57B 2.56B 2.52B 2.45B 2.24B 2.02B 1.76B 1.59B 1.56B 1.52B 1.45B 1.39B 1.31B 1.23B 1.17B 1.1B 1.05B
Operating Income
1.6B 1.49B 1.47B 1.49B 1.42B 1.45B 1.38B 1.32B 1.28B 1.27B 1.24B 1.17B 1.11B 1.08B 1.08B 1.05B 1.09B 1.05B 970.19M 975.95M 859.93M 796.86M 750.02M
Interest Income
154.37M 160.56M 163.78M 163.2M 159.23M 150.59M 139.82M 124.42M 112M 99.14M 88.99M 84.86M 79.86M 75.89M 69.87M 69.42M 65.01M 58.61M 56.39M 49.7M 45.58M 36.99M 25.82M
Pretax Income
121.98M -24.78M 1.03B 1.06B 976.86M 1.07B 996.81M 933.71M 881.6M 873.6M 889.64M 872.01M 865.17M 902.26M 934.41M 942.08M 1.01B 968.75M 899.3M 898.08M 780.34M 702.26M 632.69M
Net Income
1.04B 957.84M 944.1M 974M 953.04M 975.91M 912.05M 854.29M 807.94M 803.47M 820.01M 803.2M 791.32M 823.38M 852.79M 859.78M 923.56M 891.17M 827.07M 826.46M 714.47M 640.91M 575.94M
Selling & General & Admin
191.5M 174.09M 171.73M 186.34M 293.1M 304.52M 299.47M 298.69M 256.31M 253.96M 248.9M 223.32M 162.26M 157.13M 153.54M 148.54M 140M 132.12M 127.21M 120.99M 126.96M 126.46M 125.46M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-676.62M -872.04M -693.91M -715.18M 519.91M 805.65M 894.25M 941.69M 989.37M 925.18M 750.8M 627.62M 495.07M 356.08M 328.75M 316.96M 218.73M 205.92M 208.81M 133.48M 184.67M 176.91M 170.08M
Operating Expenses
-485.12M -697.95M -522.18M -528.83M 813M 1.11B 1.19B 1.24B 1.25B 1.18B 999.7M 850.94M 657.33M 513.21M 482.29M 465.5M 358.72M 338.04M 336.02M 254.46M 311.63M 303.38M 295.54M
Interest Expense
906.46M 1.5B 1.49B 1.49B 1.21B 615.11M 605.19M 595.07M 585.66M 562.93M 501.31M 437.82M 370.52M 295.64M 256.73M 219.17M 191.83M 175.25M 168.03M 166.18M 161.62M 165.4M 167.43M
Selling & Marketing Expenses
n/a -15.15M -15.15M n/a 114.67M 129.82M 129.82M 131.29M 93.54M 93.54M 93.54M 76.91M 19.29M 19.29M 19.29M 19.29M 18.79M 18.79M 18.79M 18.79M 28.34M 28.34M 28.34M
Cost & Expenses
1.94B 1.94B 1.93B 1.89B 1.88B 1.93B 1.99B 2.01B 2.03B 1.95B 1.67B 1.44B 1.21B 989.45M 947.66M 915.2M 791.49M 745.77M 726.38M 633.77M 673.74M 664.7M 656.87M
Income Tax Expense
-962.69M -1.03B 43.36M 41.56M -26.56M 37.52M 35.73M 33.48M 31.76M 27.85M 23.99M 21.56M 22.65M 22.46M 22.09M 20.93M 19.51M 19.52M 19.33M 20.32M 20.13M 18.01M 15.77M
Shares Outstanding (Basic)
210.65M 210.93M 210.9M 211.65M 211.92M 211.9M 211.85M 211.74M 211.7M 211.58M 211.28M 211.07M 195.32M 134.83M 134.51M 133.92M 141.5M 142.74M 141.58M 133.9M 133.81M 133.76M 132.01M
Shares Outstanding (Diluted)
220.03M 220.34M 220.32M 221.05M 211.92M 211.9M 212.05M 211.74M 220.3M 211.59M 220.02M 219.96M 195.33M 143.53M 142.94M 143.34M 141.5M 142.74M 141.58M 141.09M 140.43M 140.41M 139.68M
EPS (Basic)
4.92 4.53 4.46 4.60 4.48 4.65 4.35 4.08 3.86 3.87 4.49 4.94 5.44 6.04 6.16 6.14 6.62 6.47 6.10 6.20 5.40 4.88 4.43
EPS (Diluted)
4.86 4.47 4.40 4.54 4.48 4.61 4.31 4.04 3.78 3.83 4.45 4.90 5.43 6.03 6.15 6.13 6.62 6.46 6.09 6.18 5.37 4.85 4.40
EBITDA
2.73B 3.16B 3.25B 3.19B 2.77B 2.31B 2.27B 2.27B 2.27B 2.2B 1.99B 1.8B 1.6B 1.43B 1.41B 1.37B 1.31B 1.25B 1.18B 1.11B 1.04B 973.77M 920.11M
EBIT
1.99B 2.43B 2.53B 2.48B 2.04B 1.56B 1.5B 1.48B 1.48B 1.46B 1.37B 1.29B 1.21B 1.12B 1.11B 1.08B 1.04B 994.27M 927.81M 867.55M 808.17M 742.45M 692.34M
Depreciation & Amortization
741.09M 728.96M 720.62M 715.18M 731.29M 748.87M 766.41M 783.02M 782.96M 740.25M 624.53M 506.05M 389.83M 308.92M 298.9M 288.32M 270.59M 260.68M 251.19M 241.88M 236.42M 231.32M 227.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.