FirstEnergy Corp. logo

FirstEnergy Corp.

FE | NYSE
Chart Builder DCF Calculator
$46.88
-$0.03 (-0.06%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.38B 1.3B 1.21B 1.22B 1.56B 1.49B 1.27B 1.13B 1.02B 977M 1.13B 1.18B 599M 523M 461M 439M 1.25B 1.37B 1.24B 1.28B 1.1B 1.09B 1.34B
Depreciation & Amortization
1.28B 1.43B 1.32B 1.61B 1.66B 1.6B 1.72B 1.59B 1.58B 1.39B 1.27B 1.28B 1.17B 1.28B 1.24B 1.32B 1.48B 1.52B 1.56B 1.66B 1.61B 1.43B 1.36B
Stock-Based Compensation
-58M -58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
454M 719M 230M 664M 213M -88M 83M -233M -272M -11M -237M -150M -227M -342M -50M 97M 26M 126M 59M 4M 180M 242M 117M
Other Non-Cash Items
-21M -54M 280M 192M 63M 93M 288M 255M 227M 181M -927M -926M -1.08B -1.07B -203M -266M -528M -644M -675M -765M -487M -443M -506M
Deferred Income Tax
68M -159M 39M -3M 92M 307M 301M 316M 319M 284M 332M 252M 925M 999M 944M 989M 263M 244M 292M 297M 244M 286M 273M
Change in Working Capital
544M 660M 370M 689M 232M 48M -15M -395M -348M -156M -348M -395M -337M -542M -230M 204M 76M 255M 216M 338M 207M 260M 51M
Operating Cash Flow
3.19B 3.12B 3.21B 3.7B 3.61B 3.54B 3.57B 2.89B 2.81B 2.67B 1.46B 1.39B 1.28B 1.19B 2.22B 2.68B 2.54B 2.75B 2.63B 2.81B 2.68B 2.62B 2.52B
Capital Expenditures
-5.35B -1.54B -1.42B -1.17B -1.29B -4.52B -4.25B -4.03B -3.83B -3.67B -3.5B -3.36B -3.23B -3.05B -2.91B -2.78B -2.49B -2.37B -2.36B -2.45B -2.45B -2.59B -2.65B
Cash Acquisitions
-26M -26M -51M -26M n/a n/a n/a n/a -9M 839M 1.61B 1.59B 3.93B 3.08B 2.31B 2.33B -155M -155M -155M n/a 155M 155M 155M
Purchase of Investments
-67M -117M -107M -114M -119M -146M -148M -134M -3.48B -3.41B -3.42B -3.41B -56M -61M -54M -59M -62M -62M -61M -59M -182M -174M -197M
Sales Maturities Of Investments
55M 105M 95M 102M 106M 134M 135M 121M 114M 37M 50M 38M 45M 50M 43M 48M 50M 51M 49M 48M 170M 160M 178M
Other Investing Acitivies
-477M -3.93B -3.92B -3.89B -3.89B -3.09B -3.05B -3.04B 328M 2.22B 1.45B 1.48B -4.23B -3.36B -2.59B -2.61B -94M -134M -124M -103M -245M -226M -239M
Investing Cash Flow
-5.87B -5.51B -5.4B -5.09B -5.19B -4.89B -4.57B -4.35B -4.14B -3.98B -3.81B -3.65B -3.55B -3.34B -3.2B -3.08B -2.75B -2.67B -2.65B -2.56B -2.55B -2.68B -2.75B
Debt Repayment
2.58B 3.18B 3.32B 2.57B 3.81B 1.9B 274M -885M -705M -13M 1.81B 3.29B 3.18B 2.88B 1.82B 42M -230M -897M -1.05B -632M 1.14B 2.07B 2.26B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.05B -1.04B -1.03B -1.02B -1B -992M -980M -970M -961M -939M -918M -906M -894M -893M -892M -891M -880M -870M -859M -849M -847M -847M -846M
Other Financial Acitivies
-160M -179M -186M -219M -256M 952M 959M 3.29B 3.32B 2.15B 2.16B -144M -149M -145M -45M -63M -90M -94M -89M -61M -31M -20M -41M
Financial Cash Flow
1.37B 1.96B 2.1B 1.34B 2.55B 1.86B 253M 1.43B 1.66B 1.2B 3.06B 2.24B 2.14B 1.84B 880M -912M -200M -861M -997M -542M 260M 1.2B 1.37B
Net Cash Flow
-1.3B -423M -83M -55M 966M 511M -752M -25M 321M -111M 709M -27M -133M -318M -104M -1.31B -407M -780M -1.02B -290M 388M 1.15B 1.14B
Free Cash Flow
-2.16B 1.58B 1.8B 2.53B 2.31B -983M -677M -1.14B -1.02B -998M -2.04B -1.97B -1.96B -1.87B -694M -98M 54M 381M 272M 366M 230M 29M -129M
Adj. Free Cash Flow
-2.1B 1.64B 1.8B 2.53B 2.31B -983M -677M -1.14B -1.02B -998M -2.04B -1.97B -1.96B -1.87B -694M -98M 54M 381M 272M 366M 230M 29M -129M
Maintenance CapEx
-940M 2.89B 2.44B 2.56B 1.35B -2.41B -1.63B -2.25B -2.14B -2.66B -2.77B -2.15B -1.06B -244.41M -111.69M -111.69M -473.46M -754.04M -1.01B -1.57B -1.88B -2.15B -2.44B
Growth CapEx
-4.41B -4.43B -3.86B -3.73B -2.65B -2.11B -2.62B -1.78B -1.69B -1.01B -723.61M -1.21B -2.18B -2.81B -2.8B -2.67B -2.02B -1.61B -1.35B -876.5M -561.27M -445.28M -203.78M
Owner Earnings
2.25B 6B 5.65B 6.26B 4.96B 1.13B 1.94B 640.47M 669.79M 10.94M -1.31B -761.92M 216.08M 942.59M 2.1B 2.57B 2.07B 1.99B 1.62B 1.24B 791.27M 474.28M 74.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.