Ferguson logo

Ferguson

FERG | NYSE
Chart Builder DCF Calculator
$238.68
-$1.77 (-0.74%)
At close: Oct 30, 2026, 4:00 PM ET
$238.68
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:08 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
2.04B 2.07B 2.07B 1.96B 1.86B 1.61B 1.64B 1.69B 1.74B 1.87B 1.76B 1.81B 1.89B 1.89B 2.1B 2.16B 2.1B 2.06B 1.89B 1.59B 1.37B 1.08B 952M 1.04B
Depreciation & Amortization
387M 385M 382M 377M 373M 363M 354M 345M 335M 326M 322M 320M 321M 320M 317M 308M 301M 562M 568M 712M 706M 368M 284M 200M
Stock-Based Compensation
86M 92M 85M 81M 28M 32M 38M 47M 49M 52M 48M 51M 51M 51M 54M 51M 57M 57M 72M 76M 68M 61.5M 34M 29.5M
Other Working Capital
-382.69M -217M 650M 20M 246M 419.23M -502.68M -87.26M 91.74M -116.48M -92.15M 183.42M -211.58M -593.33M 84.25M -419.75M -107.75M 839M 738M 1.1B 986M 466M -111M -44.5M
Other Non-Cash Items
320.16M 298M 317M 15M -1M 19M -1.96M 4.04M -715.96M -771.96M -639M -1.17B -439.1M -384.1M -515.1M 31M 34M -135M -142M -171M -65M -162.5M -404M -646M
Deferred Income Tax
42.91M 38M n/a n/a n/a n/a -8M -8M 716M 757M 765M 1.29B 568.1M 527.1M 527.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.19B -602M -659M -436M -348M -288M -328.05M -414.05M -247.05M 195.95M 158M 471M 333M -129M -387M -891M -1.34B -1.27B -1.11B -1.03B -700M -553M -532M -236M
Operating Cash Flow
1.69B 2.28B 2.19B 1.99B 1.91B 1.73B 1.69B 1.66B 1.87B 2.43B 2.42B 2.78B 2.72B 2.27B 2.09B 1.66B 1.15B 1.27B 1.28B 1.18B 1.38B 791M 334M 391M
Capital Expenditures
-421.49M -350M -335M -346M -305M -344M -337.53M -357.53M -371.53M -342.53M -391M -437M -441M -456M -410M -331M -290M -259M -237M -235M -241M -177M -126M -132.5M
Cash Acquisitions
-661.74M -149M -335M -300M -301M -317M -239.15M -270.15M -260.15M -622.15M -504.41M -623.41M -616.41M -542.41M -572M -595M -638M 3M 18M 432M 440M 162M 177M -110.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
73.96M 115M 108M 70M 63M 14M 14.9M 23.9M 30.9M 35.9M 35.41M 14.32M 3.32M -3.68M -6.09M -8M 18M -273M -292M -336M -313M -21M -1M 38M
Investing Cash Flow
-1.01B -384M -562M -576M -543M -647M -561.78M -603.78M -600.78M -928.78M -860M -1.05B -1.05B -1B -988M -934M -910M -534M -516M -150M -125M -42M 44M -205M
Debt Repayment
793.32M 71M -175M 120M 225M 389M 572.88M 242.88M 128.88M -227.12M -268M -61M -170M 408M 1B 222M 1.44B -369M 444M -230M -343M 1.03B -277M 957M
Common Stock Repurchased
-834.05M -822M -837M -900M -948M -972M -892M -782M -634M -545M -594M -650M -908M -1.41B -1.69B -1.86B -1.59B -1.23B -866M -497M -400M -139M n/a -188M
Dividend Paid
-675.25M -668M -660M -495M -331M -485M -478.42M -633.55M -785.55M -620.55M -615.14M -871.85M -719.85M -739.85M -585.85M -174M -174M -576M -576M -1.04B -1.04B -460M -460M -163.5M
Other Financial Acitivies
-59.98M -64M -84M -245M -232M -242M -223.61M -57.47M -38.47M -36.47M -37.86M -35.15M -26.15M -32.15M -29.15M -399M -398M -642M -638M -296M -292M -26M -27M 6M
Financial Cash Flow
-775.96M -1.48B -1.76B -1.52B -1.29B -1.29B -1B -1.21B -1.31B -1.41B -1.5B -1.6B -1.81B -1.76B -1.29B -2.2B -756M -2.84B -1.66B -2.08B -2.05B 406M -762M 611.5M
Net Cash Flow
-121M 413M -109M -99M 82M -199M 111M -154M -44M 80M 60M 156M -116M -495M -198M -1.52B -557M -2.11B -894M -1.05B -788M 1.15B -394M 797M
Free Cash Flow
1.26B 1.93B 1.86B 1.65B 1.6B 1.39B 1.36B 1.3B 1.5B 2.08B 2.02B 2.35B 2.28B 1.81B 1.68B 1.33B 859M 1.01B 1.04B 944M 1.14B 614M 208M 258.5M
Adj. Free Cash Flow
1.18B 1.84B 1.77B 1.57B 1.58B 1.36B 1.32B 1.26B 1.45B 2.03B 1.98B 2.29B 2.23B 1.76B 1.63B 1.27B 802M 956M 968M 868M 1.07B 552.5M 174M 229M
Maintenance CapEx
-269.57M -173.49M -126.37M -186.95M -189.34M -274.73M -284.59M -325.02M -345.59M -326.74M -391M -409.69M -318.69M -238.69M -119.69M n/a n/a n/a n/a -66M -89.74M -89.74M -89.74M -96.24M
Growth CapEx
-151.92M -176.51M -208.63M -159.05M -115.66M -69.27M -52.94M -32.52M -25.95M -15.79M n/a -27.31M -122.31M -217.31M -290.31M -331M -290M -259M -237M -169M -151.26M -87.26M -36.26M -36.26M
Owner Earnings
1.42B 2.11B 2.07B 1.81B 1.72B 1.46B 1.41B 1.33B 1.53B 2.1B 2.02B 2.37B 2.4B 2.03B 1.97B 1.66B 1.15B 1.27B 1.28B 1.11B 1.29B 701.26M 244.26M 294.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.