Forum Energy Technologies Inc. logo

Forum Energy Technologies Inc.

FET | NYSE
Chart Builder DCF Calculator
$67.60
-$6.08 (-8.25%)
At close: Nov 5, 2026, 4:00 PM ET
$67.60
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
11.23M 12.41M 4.49M 2.07M -20.55M 7.72M 1.12M -103.5M -14.82M -6.7M -10.32M -16.78M 7.97M -6.58M -3.49M -12.83M 16.48M 9.26M -9.2M -19.6M -11.59M -21.81M -29.66M
Depreciation & Amortization
7.24M 7.53M 7.8M 7.84M 7.86M 9.08M 8.98M 12.16M 13.69M 14.03M 13.84M 8.73M 8.92M 8.48M 8.59M 8.81M 9.04M 9.49M 9.64M 10.12M 10.17M 10.57M 11.31M
Stock-Based Compensation
n/a 2.62M 2.52M 2.67M 2.78M 4.89M 1.82M 1.96M 2.08M 1.53M 1.57M 1.23M 1.25M 1.26M 841K 668K 765K 621K 2.15M 1.9M 1.88M 1.91M 1.9M
Other Working Capital
-5.26M 10.01M -4.75M -1.44M 824K 5.52M 2.9M 3.61M -1.15M 3.13M 2.99M 1.55M 5.6M -1.77M 1.15M -1.24M -969K -3.98M -9.33M 4.43M -3.04M 218K -1.69M
Other Non-Cash Items
-17.82M 7.96M 1.84M 1.98M 17.22M -7.38M 724K 115.48M 5.52M 3.83M 1.83M 2.81M 2.13M 2.2M 2.29M -3.76M 3.17M 1.42M 2.48M 6.14M 3.26M 7.21M 4.41M
Deferred Income Tax
n/a -885K -846K 8.6M 406K -3.67M -1.56M -14.39M -908K -1.27M -1M -111K -788K 274K 421K 1.74M -645K -959K -266K 3.26M -153K -585K 265K
Change in Working Capital
31.38M -17.2M -14.18M -724K 15.15M 5.16M -1.75M 26.82M 20.04M 11.62M -904K 15.38M 6.94M -12M -31.78M 20.45M -10.37M -45.51M -29.68M -9.51M -14.02M 6.39M 10.45M
Operating Cash Flow
32.03M 12.43M 1.63M 22.44M 22.87M 15.8M 9.33M 38.52M 25.6M 23.05M 5.02M 11.26M 26.41M -6.36M -23.13M 15.08M 18.43M -25.68M -24.88M -7.68M -10.46M 3.69M -1.34M
Capital Expenditures
-1.72M -4.02M 833K -1.56M -1.39M 431K -2.11M -2.41M -1.33M -1.5M -2.91M -2.45M -2.69M -1.73M -1.08M -2.71M -1.21M -2.71M -860K -1.4M -295K -315K -389K
Cash Acquisitions
-11.83M n/a n/a 844K n/a n/a n/a n/a -322K -159K -150.09M n/a 235K n/a n/a n/a n/a n/a 100K -3.41M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
24K 1.25M -1.09M n/a 6.65M 6.69M 14K 20.79M 218K n/a 177K 30K n/a 842K 264K 32.44M 64K 2.01M 18K 10.97M 4.72M -676K 1.5M
Investing Cash Flow
-13.53M -2.78M -253K -718K 5.26M 7.12M -2.1M 18.38M -1.43M -1.66M -152.82M -2.42M -2.45M -884K -819K 29.73M -1.15M -705K -742K 6.15M 4.43M -991K 1.11M
Debt Repayment
-15.5M -8.77M 15.7M -4.79M -20.25M -11.99M -17M -38.72M -25.48M -36.93M 156M -365K -10.4M -15.23M 24.73M -11.24M -23.01M 33.24M -239K -494K -2.11M -43.32M -27.32M
Common Stock Repurchased
-1.4M -3M -4.57M -13.49M -14.83M -4.3M -2M n/a n/a n/a -1.09M n/a -626K n/a -3.5M -3M -465K -1K -360K -1.07M -208K -2K -139K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1.66M -9.27M -914K n/a n/a -2.01M -5.46M n/a n/a -3.07M -311K n/a n/a -1.87M n/a n/a n/a n/a -126K -1.46M n/a n/a
Financial Cash Flow
-16.9M -13.42M 1.85M -19.19M -35.08M -16.28M -21.01M -44.19M -25.48M -36.93M 151.84M -676K -11.03M -15.23M 19.36M -14.24M -23.47M 33.24M -599K -1.69M -3.78M -43.32M -27.46M
Net Cash Flow
1.45M -3.77M 2.83M 2.97M -7.27M 7.82M -13.52M 11.35M 1.49M -16.66M 2.32M 9.01M 12.4M -22.01M -4.27M 31.25M -7.13M 6.3M -26.26M -3.19M -10.32M -40.45M -27.81M
Free Cash Flow
30.31M 8.41M 2.46M 20.88M 21.47M 16.23M 7.22M 36.11M 24.28M 21.55M 2.11M 8.81M 23.73M -8.09M -24.21M 12.37M 17.22M -28.39M -25.74M -9.08M -10.75M 3.38M -1.73M
Adj. Free Cash Flow
30.31M 5.79M -60K 18.21M 18.69M 11.34M 5.4M 34.15M 22.2M 20.02M 540K 7.59M 22.48M -9.35M -25.05M 11.7M 16.45M -29.02M -27.89M -10.98M -12.63M 1.47M -3.62M
Maintenance CapEx
-1.72M -4.02M -833K -1.33M -1.39M 431K -2.11M n/a n/a n/a -347.95K -2.45M -2.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a -389K
Growth CapEx
n/a n/a 1.67M -230.57K n/a n/a n/a -2.41M -1.33M -1.5M -2.56M n/a n/a -1.73M -1.08M -2.71M -1.21M -2.71M -860K -1.4M -295K -315K n/a
Owner Earnings
30.31M 8.41M 794K 21.11M 21.47M 16.23M 7.22M 38.52M 25.6M 23.05M 4.68M 8.81M 23.73M -6.36M -23.13M 15.08M 18.43M -25.68M -24.88M -7.68M -10.46M 3.69M -1.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.