First Financial Bankshares Inc. logo

First Financial Bankshares Inc.

FFIN | NASDAQ
Chart Builder DCF Calculator
$31.67
+$1.08 (+3.53%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
269.02M 263.78M 253.58M 242.59M 245.63M 231.46M 223.51M 207.17M 201.42M 199.81M 198.98M 211.67M 221.45M 231.07M 234.48M 231.14M 230.73M 226.62M 227.56M 230.7M 224.63M 221.72M
Depreciation & Amortization
10.99M 10.4M 10.33M 13.83M 13.44M 13.71M 13.43M 13.21M 12.76M 12.73M 12.58M 12.46M 12.59M 12.61M 12.76M 12.9M 13.09M 13.12M 13.06M 13.05M 13.27M 12.88M
Stock-Based Compensation
5.5M 5.03M 5.06M 6.56M 6.21M 5.73M 4.93M 4.66M 4.45M 4.43M 4.26M 3.03M 1.99M 952K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-47.03M -73.61M -90.95M -43.07M -27.64M 1M 9.91M -5.2M -4.63M -17.29M 529K 1.34M 11.68M 14.62M -4.73M 9.24M 34.21M 26.74M 48.5M 63.32M -35.43M -2.96M
Other Non-Cash Items
104.62M 115.59M 118.36M 83.76M 66.74M 60.02M 58.96M 65.67M 64.18M 66.79M 70.37M 66.87M 72.29M 75.32M 82.85M 89.39M 82.51M 73.95M 61.39M 44.7M 48.85M 49.87M
Deferred Income Tax
568K -1K -1K -1.63M -1.1M -1.1M -1.1M -1.61M -1.91M -1.91M -1.91M 234K -1.42M -1.42M -1.42M -907K 2.72M 2.72M 2.72M -10.13M -4.84M -5.3M
Change in Working Capital
-47.03M -73.61M -90.95M -43.07M -27.64M 1M 9.91M -5.2M -4.63M -17.29M 529K 1.34M 11.68M 14.62M -4.73M 9.24M 34.21M 26.74M 48.5M 63.32M -35.43M -2.96M
Operating Cash Flow
343.66M 321.2M 296.38M 302.04M 303.29M 310.82M 309.64M 283.9M 276.3M 264.58M 284.82M 295.63M 318.57M 333.14M 323.94M 341.77M 363.26M 343.15M 353.23M 341.63M 246.48M 276.21M
Capital Expenditures
-21.43M -15.47M -13.44M -12.25M -12.52M -14.92M -16.72M -15.81M -17.18M -14.82M -17.25M -17.2M -19.51M -18.94M -15.78M -16.89M -12.81M -19.08M -19.21M -18.19M -20.41M -14.04M
Cash Acquisitions
1.87M 1.87M 1.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-13.34B -13.44B -8.85B -8.34B -7.95B -8.31B -6.6B -8.35B -8.24B -7.63B -4.01B -1.26B -1.27B -3.84B -4.39B -4.05B -4.87B -3.16B -10.89B -10.19B -9.85B -13.06B
Sales Maturities Of Investments
12.61B 12.62B 8.12B 7.67B 7.71B 8.23B 6.64B 8.74B 8.74B 8.24B 4.85B 2.29B 2.25B 4.66B 4.61B 3.2B 3.26B 866.91M 8.51B 8.5B 8.48B 12.48B
Other Investing Acitivies
-291.6M -358.62M -262.71M -534.48M -554.71M -716.17M -763.8M -727.95M -742.24M -653.72M -704.66M -737.31M -894.41M -1B -1.05B -962.79M -568.55M -239.12M -210.96M 14.61M -45.9M -677.42M
Investing Cash Flow
-1.04B -1.19B -1.01B -1.21B -810.96M -809.76M -736.88M -360M -259.54M -63.89M 127.29M 274.68M 62.37M -196.5M -838.01M -1.82B -2.19B -2.55B -2.61B -1.69B -1.44B -1.28B
Debt Repayment
14.46M 6.67M -112.38M -10.93M -92.47M -250.52M -207.06M -668.01M -425M -298.83M -238.43M -23.04M -180.71M -125.67M -28.65M 125.9M 218.4M 209.99M 241.06M 145.52M 100.75M -309.27M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1K -2.74M -2.74M -2.74M -2.74M -2.04M -9.45M -9.45M -9.45M -7.41M n/a n/a n/a n/a -8.01M
Dividend Paid
-108.94M -107.47M -106M -104.47M -102.98M -102.96M -102.91M -102.89M -102.89M -101.41M -99.97M -98.49M -72.8M -94.2M -91.32M -88.45M -109.78M -82.61M -79.71M -76.81M -73.93M -72.5M
Other Financial Acitivies
662.42M 778.47M 1.25B 1.09B 1.04B 1.18B 964.03M 1.04B 604.42M 356.26M 134.93M -423.54M -312.13M -60.32M 441.22M 1.25B 1.34B 1.59B 1.89B 1.6B 1.63B 2.2B
Financial Cash Flow
570.6M 680.7M 1.03B 978.67M 846.66M 825.83M 654.06M 271.48M 73.76M -46.74M -206.23M -547.84M -567.68M -288.22M 316.16M 1.28B 1.45B 1.72B 2.06B 1.67B 1.66B 1.82B
Net Cash Flow
-127.98M -189.93M 314.58M 67.13M 338.99M 326.89M 226.82M 195.38M 90.52M 153.95M 205.91M 22.5M -186.71M -151.54M -197.91M -195.36M -379.03M -485.82M -200.5M 327.12M 459.79M 815.71M
Free Cash Flow
322.22M 305.73M 282.94M 289.79M 290.77M 295.9M 292.92M 268.09M 259.09M 249.73M 267.54M 278.4M 299.07M 314.2M 308.16M 324.87M 350.45M 324.07M 334.03M 323.44M 226.07M 262.17M
Adj. Free Cash Flow
316.72M 300.7M 277.89M 283.23M 284.56M 290.17M 287.99M 263.43M 254.64M 245.3M 263.29M 275.36M 297.08M 313.25M 308.16M 324.87M 350.45M 324.07M 334.03M 323.44M 226.07M 262.17M
Maintenance CapEx
-7.4M -3.86M -287.15K n/a n/a n/a n/a n/a n/a n/a -1.14M -1.14M -5.1M -5.1M -5.16M -9.31M -6.36M -14.68M -13.81M -9.67M -8.66M -339.9K
Growth CapEx
-14.03M -11.6M -13.15M -12.25M -12.52M -14.92M -16.72M -15.81M -17.18M -14.82M -16.11M -16.06M -14.41M -13.84M -10.62M -7.59M -6.45M -4.4M -5.4M -8.53M -11.75M -13.7M
Owner Earnings
336.25M 317.34M 296.09M 302.04M 303.29M 310.82M 309.64M 283.9M 276.3M 264.58M 283.68M 294.48M 313.48M 328.05M 318.78M 332.46M 356.9M 328.47M 339.42M 331.97M 237.82M 275.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.