F5 Inc. logo

F5 Inc.

FFIV | NASDAQ
Chart Builder DCF Calculator
$330.58
-$7.76 (-2.29%)
Nov 2, 2026, 11:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Sep 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
Net Income
722.15M 692.38M 566.78M 394.95M 322.16M 331.24M
Depreciation & Amortization
96.53M 92.4M 106.99M 112.7M 115.61M 115.42M
Stock-Based Compensation
261.01M 231.49M 219.11M 236.65M 249.22M 243.28M
Other Working Capital
-15.66M 26.89M -127.83M -11.82M -92.54M 216.43M
Other Non-Cash Items
27.78M -20.95M 32.08M 43.36M 46.18M 79.81M
Deferred Income Tax
-62.68M -72.18M -68.52M -108.52M -40.24M -76.93M
Change in Working Capital
-85.31M 26.52M -64.01M -25.73M -250.29M -47.63M
Operating Cash Flow
959.49M 949.67M 792.42M 653.41M 442.63M 645.2M
Capital Expenditures
-90.55M -43.26M -30.41M -54.18M -33.62M -30.65M
Cash Acquisitions
-47.62M -171.06M -32.94M -35.05M -67.91M -411.32M
Purchase of Investments
-7.75M -5.72M -2.1M -1.79M -61.28M -472.17M
Sales Maturities Of Investments
1.98M 548K 6.24M 127.42M 380.94M 468.8M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-143.94M -219.49M -59.21M 36.39M 218.12M -445.34M
Debt Repayment
n/a -36.06M n/a -350M -20M -20M
Common Stock Repurchased
-601.11M -502.09M -500.56M -350.05M -500.02M -500M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.77M 38.19M 43.56M 46.75M 43.52M 51.72M
Financial Cash Flow
-567.26M -464.82M -457M -653.3M -476.51M -468.28M
Net Cash Flow
246.34M 268.03M 277.51M 38.63M 177.87M -268.49M
Free Cash Flow
868.94M 906.41M 762.01M 599.23M 409.01M 614.55M
Adj. Free Cash Flow
607.93M 674.92M 542.9M 362.58M 159.79M 371.27M
Maintenance CapEx
-44.28M -4.93M -30.01M -38.83M -22.31M -3.09M
Growth CapEx
-46.27M -38.33M -404.7K -15.35M -11.32M -27.56M
Owner Earnings
915.21M 944.73M 762.41M 614.57M 420.32M 642.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.