Comfort Systems USA Inc. logo

Comfort Systems USA Inc.

FIX | NYSE
Chart Builder DCF Calculator
$1,200.14
-$32.52 (-2.64%)
At close: Nov 2, 2026, 4:00 PM ET
$1,205.99
+$5.85 (+0.49%)
After-hours: Nov 2, 2026, 4:37 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.63B 1.43B 1.22B 1.02B 837.62M 692.24M 595.4M 522.43M 468.14M 427.03M 362.5M 323.4M 287.24M 243.63M 216.4M 245.95M 228.12M 212.9M 203.62M 143.35M 148.59M 152.38M 158.91M
Depreciation & Amortization
167.42M 155.46M 146.79M 141.96M 139.23M 140.41M 144.44M 145.49M 132.18M 115.81M 97.22M 81.57M 80.09M 79.5M 80.03M 81.35M 80.19M 78.72M 73.81M 68.94M 64.51M 61.53M 63.91M
Stock-Based Compensation
37.31M 38.23M 33.18M 21.81M 20.26M 18.75M 17.27M 16.65M 15.94M 14.78M 14.21M 12.94M 12.18M 12.35M 12.68M 10.53M 10.69M 10.16M 9.88M 10.59M 8.36M 8.61M 8.01M
Other Working Capital
1.87B 1.51B 950.36M 847.04M 487.56M 97.63M -163.99M -249.68M -60.95M 235.58M 189.28M 334.83M 148.37M 76.24M 163M 2.05M 69.68M 35.63M -23.25M -4.97M 9.7M 28.36M 8.14M
Other Non-Cash Items
84.25M 86.98M 84.37M 72.97M 100.96M 106.43M 115.94M 123.71M 87.42M 78.38M 64.74M 52.9M 47.45M 38.55M 36.11M 28.25M 17.57M 12.86M 5.84M 7.32M 2.99M -574K 3.84M
Deferred Income Tax
-14.27M -3.16M -6.35M -5.28M -26.57M -33.13M -50.38M -66.61M -53.57M 118.21M 108.63M 95.3M 10.27M -156.12M -124.37M -94.51M 11.89M 7.76M 9.64M 6.9M -2.56M 476K -8.66M
Change in Working Capital
1.1B 838.15M 181.5M -67.67M -143.23M -247.52M -208.12M 107.4M 161.49M -30.54M 11.93M 73.47M 161.33M 227.64M 143.87M 29.96M -151.44M -144.03M -143.55M -56.95M 871K 10.37M 123.22M
Operating Cash Flow
3.01B 2.55B 1.66B 1.19B 928.28M 677.19M 614.55M 849.06M 811.6M 723.66M 659.22M 639.57M 598.57M 445.56M 364.71M 301.53M 197.02M 178.37M 159.23M 180.15M 222.76M 232.79M 349.24M
Capital Expenditures
-565.53M -390.26M -280.17M -154.9M -129.49M -116.22M -108.33M -111.07M -95.66M -102.04M -103.27M -94.84M -83.14M -69.27M -55.69M -48.36M -41.26M -31.78M -26.71M -22.33M -20.54M -20.35M -21.45M
Cash Acquisitions
-413.89M -318.36M -217.3M -279.61M -128.59M -124.9M -107.21M -235.47M -283.47M -279.65M -242.02M -98.4M -51.11M -63.25M -102.27M -49.22M -170.46M -255.12M -216.77M -227.49M -178.54M -95.69M -187.93M
Purchase of Investments
-123.88M -48.78M -27.94M -35.2M -740K -8.72M -8.73M -2.51M -2.39M -1.95M -2.9M -1.86M -2.09M -2.4M -1.22M -2.46M -1.61M -1.24M -1.24M n/a n/a n/a n/a
Sales Maturities Of Investments
105.98M 54.93M 20.49M 20.49M n/a n/a n/a n/a 103.26M 100.26M 100.26M 100.26M -3.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-22.53M -49.28M -49.57M -18.05M -16.66M 5.77M 5.62M 5.54M -99.65M -98.43M -97.78M -98.17M 5.8M 3.39M 2.42M 2.86M 3.45M 3.13M 3.66M 3.1M 2.18M 2.42M 2.08M
Investing Cash Flow
-1.02B -751.75M -554.49M -467.27M -275.49M -244.06M -218.64M -343.51M -377.9M -381.81M -345.71M -193.01M -133.54M -131.54M -156.75M -97.18M -209.88M -285.01M -241.06M -246.72M -196.89M -113.62M -207.3M
Debt Repayment
-178.74M -104.08M -100.15M n/a 53.23M -28.74M -32.55M -25.94M -35.96M -113.28M -171.4M -227.03M -341.48M -266.4M -217.62M -138.16M 81.05M 205.54M 207.45M 115.5M 27.22M -81.6M -186.84M
Common Stock Repurchased
-222.03M 103.06M 88.82M n/a -139.97M -158.06M -148.99M -57.91M -54.65M -25.55M -17.91M -21.18M -10.35M -12.14M -27.69M -38.22M -37.95M -56.86M -40.27M -27.05M -36.87M -22.16M -22.47M
Dividend Paid
-105.54M -91.59M -79.29M -68.83M -60.12M -53.17M -48.01M -42.77M -39.25M -36.61M -33.05M -30.38M -26.82M -23.78M -21.66M -20.08M -19.41M -18.74M -17.89M -17.38M -16.68M -16.17M -15.82M
Other Financial Acitivies
-183.64M -183.01M -173.45M -218.75M -61.44M -61.32M -62.4M -34.17M -25.91M -27.04M -38.94M -20.03M -19.89M -20.82M -8.05M -9.47M -7.42M -7.83M -3.96M -2.02M -3.76M -246K 640K
Financial Cash Flow
-689.57M -275.23M -263.24M -287.13M -207.85M -300.83M -291.94M -160.76M -155.74M -202.44M -261.27M -298.62M -398.54M -323.14M -275.01M -205.92M 16.27M 122.11M 145.33M 70.45M -28.69M -118.77M -223.09M
Net Cash Flow
1.3B 1.52B 845.41M 431.96M 444.94M 132.29M 103.97M 344.79M 277.96M 139.41M 52.23M 147.94M 66.48M -9.12M -67.06M -1.56M 3.42M 15.47M 63.5M 3.88M -2.82M 406K -81.15M
Free Cash Flow
2.44B 2.16B 1.38B 1.03B 798.79M 560.97M 506.22M 737.99M 715.94M 621.62M 555.95M 544.73M 515.43M 376.28M 309.02M 253.17M 155.76M 146.59M 132.52M 157.82M 202.23M 212.44M 327.79M
Adj. Free Cash Flow
2.4B 2.12B 1.35B 1.01B 778.53M 542.22M 488.95M 721.34M 700M 606.84M 541.73M 531.79M 503.25M 363.93M 296.35M 242.64M 145.07M 136.43M 122.65M 147.23M 193.87M 203.83M 319.78M
Maintenance CapEx
-137.22M -89.68M -50.27M -11.33M -7.81M -7.81M -3.91M -3.89M -8.38M -18.7M -23.76M -23.76M -15.37M -5.05M n/a n/a n/a n/a -5.95M -10.76M -15.43M -19.96M -15.9M
Growth CapEx
-428.31M -300.58M -229.9M -143.57M -121.68M -108.4M -104.41M -107.18M -87.27M -83.34M -79.51M -71.08M -67.77M -64.22M -55.69M -48.36M -41.26M -31.78M -20.76M -11.57M -5.1M -397.04K -5.55M
Owner Earnings
2.87B 2.46B 1.61B 1.18B 920.47M 669.37M 610.64M 845.16M 803.22M 704.96M 635.46M 615.81M 583.19M 440.5M 364.71M 301.53M 197.02M 178.37M 153.28M 169.39M 207.33M 212.84M 333.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.