National Beverage Corp. logo

National Beverage Corp.

FIZZ | NASDAQ
Chart Builder DCF Calculator
$35.87
+$0.57 (+1.61%)
Nov 2, 2026, 12:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Aug 1, 2026
Q4 2026
May 2, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Nov 1, 2025
Q1 2026
Aug 2, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 25, 2025
Q2 2025
Oct 26, 2024
Q1 2025
Jul 27, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 27, 2024
Q2 2024
Oct 28, 2023
Q1 2024
Jul 29, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 28, 2023
Q2 2023
Oct 29, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 29, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 31, 2021
Net Income
47M 40.32M 41.21M 46.36M 55.76M 44.76M 39.64M 45.64M 56.78M 43.72M 39.59M 43.79M 49.63M 36.3M 34.36M 36.05M 35.45M 34.34M 31.07M 39.28M 53.82M
Depreciation & Amortization
6.32M 6.08M 5.61M 5.59M 5.41M 5.48M 4.78M 5.14M 5.39M -5.41M 5.15M 4.99M 8.29M 7.78M 8.47M 8.4M 8.63M 7.97M 7.72M 7.87M 8.24M
Stock-Based Compensation
87K 96K 96K 112K 135K 141K 154K 151K 160K 377K 163K 170K 171K 170K 165K 172K 170K 171K 174K 179K 171K
Other Working Capital
18.61M -45.9M 1.03M -27.33M 9M -338K -10.2M -3.68M 15.53M 2.89M -8.85M -20.83M 7.74M 805K 2.11M -13.07M 8.15M -8.22M -6.81M -25.01M 9.29M
Other Non-Cash Items
4.27M 28.35M 4.23M 4.2M 4.03M 4.02M 4.27M -16.58M 3.56M 14.05M 3.56M 3.59M 3K 121K 20K -6K 6K -18K 3K 2K 6K
Deferred Income Tax
594K 3.53M 233K 232K -307K -469K 166K 166K -312K -3.12M -110K -150K 4.28M -4.09M 2.12M 75K 1.07M 5.61M 80K 38K -401K
Change in Working Capital
6.57M -32.84M -446K -30.78M -5.94M 6.14M -2.49M 8.08M -8.08M 10.82M -12.95M -20.47M 7.77M 9.12M -15.12M -3.07M -4.71M -7.5M -32.46M -18.06M -5.18M
Operating Cash Flow
64.85M 45.53M 50.93M 25.71M 59.09M 60.08M 46.53M 42.59M 57.5M 60.44M 35.41M 31.92M 70.14M 49.41M 30.02M 41.62M 40.62M 40.58M 6.59M 29.31M 56.66M
Capital Expenditures
-3.07M -9.94M -6.3M -5.81M -3.1M -15.47M -10.2M -6.91M -3.7M -10.84M -6.7M -7.29M -5.47M -9.7M -4.31M -5.37M -2.61M -12.96M -9.43M -1.86M -4.77M
Cash Acquisitions
n/a -32K 30K n/a 2K n/a n/a n/a n/a 7K 17K 2K 26K n/a n/a 24K 3K 10K n/a 1K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 18K n/a n/a n/a 4K n/a 1K 1K 7K 17K 2K 26K 16K -16K 24K 3K 10K n/a 1K n/a
Investing Cash Flow
-3.07M -9.96M -6.27M -5.81M -3.09M -15.46M -10.2M -6.91M -3.7M -10.83M -6.69M -7.28M -5.45M -9.68M -4.32M -5.34M -2.61M -12.95M -9.43M -1.86M -4.77M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M -20M 50M n/a n/a
Common Stock Repurchased
n/a n/a n/a -673K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-304.25M n/a n/a n/a n/a n/a n/a n/a -304.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a -280M n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 515K n/a n/a n/a 473K 563K 278K n/a 19K 7K 285K n/a 43K n/a 53K 58K
Financial Cash Flow
-304.22M n/a n/a -422K n/a n/a 58K 112K -303.8M 473K 563K 278K n/a 19K 7K 285K -30M -19.96M -229.82M 53K 58K
Net Cash Flow
-242.45M 35.57M 44.66M 19.48M 56M 44.61M 36.39M 35.8M -250.01M 50.09M 29.28M 24.91M 64.7M 39.75M 25.7M 36.57M 8.01M 7.68M -232.67M 27.5M 51.95M
Free Cash Flow
61.78M 35.58M 44.63M 19.91M 55.99M 44.61M 36.33M 35.68M 53.8M 49.61M 28.7M 24.63M 64.67M 39.72M 25.71M 36.26M 38.01M 27.63M -2.84M 27.45M 51.89M
Adj. Free Cash Flow
61.69M 35.49M 44.53M 19.79M 55.86M 44.47M 36.17M 35.53M 53.64M 49.23M 28.54M 24.46M 64.5M 39.55M 25.54M 36.08M 37.84M 27.45M -3.02M 27.27M 51.72M
Maintenance CapEx
-3.07M -9.94M -6.3M -5.81M -2.91M -12.8M -10.2M -6.91M -2.85M -9.27M -6.47M -7.22M -4.57M -9.36M -3.03M -3.16M -1.75M -10.08M -7.81M -443.69K -2.48M
Growth CapEx
n/a n/a n/a n/a -183.41K -2.67M n/a n/a -855.13K -1.56M -232.74K -64.88K -900.82K -332.21K -1.28M -2.21M -858.33K -2.88M -1.62M -1.41M -2.29M
Owner Earnings
61.78M 35.58M 44.63M 19.91M 56.18M 47.27M 36.33M 35.68M 54.65M 51.17M 28.93M 24.69M 65.57M 40.05M 26.99M 38.46M 38.87M 30.51M -1.22M 28.86M 54.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.