FMC Corporation logo

FMC Corporation

FMC | NYSE
Chart Builder DCF Calculator
$6.38
+$0.18 (+2.90%)
Nov 2, 2026, 11:50 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.69B -2.97B -2.46B -2.2B -483.6M 130.3M 383.9M 401.9M 1.53B 1.47B 1.22B 1.41B 593.6M 719.8M 807.9M 838.7M 726.3M 767.4M 843.2M 807.7M 623.6M 578.5M 556.5M
Depreciation & Amortization
126.7M 253.2M 255.5M 257.2M 173.6M 178.2M 179.1M 181.1M 236.5M 234.1M 237.9M 236.9M 181.2M 177M 171.7M 169.4M 169M 171M 170.7M 170.9M 170.5M 168.6M 166.2M
Stock-Based Compensation
n/a 20.5M 16.7M 17.9M 23.6M 34.9M 32.9M 36.2M 36.6M 24.7M 26.1M 25.9M 25.1M 24.7M 24.2M 24.2M 23.2M 21.2M 19.7M 17.8M 17.2M 17.3M 16.9M
Other Working Capital
-133.5M -759.4M -430.1M -456.4M -93.6M -28.9M -69M 214.7M 116.8M 232.6M 61.1M -322.7M -152.4M -194.4M -104.5M 102.8M 130.8M 115.7M 244.9M 307.5M 80.9M 47.2M -125.9M
Other Non-Cash Items
1.33B 3.09B 2.12B 2.04B 475.9M -115.1M -45.3M -12.4M 85.3M 89M 6.5M 38.6M -102.3M -84.3M -22.6M -39.1M 17.8M 38.9M -38M -69.5M -33.4M -46.7M -46.8M
Deferred Income Tax
198.7M 498.7M 416.5M 304.8M 142.2M 103.7M -265.2M -340.3M -1.67B -1.69B -1.32B -1.27B -37.1M -53.9M -52M -52.7M 10.5M 12M 3.6M 9.7M 40.2M 31.3M 19M
Change in Working Capital
445.1M -751.6M -485.2M -494.7M -649.2M -300.1M -8.2M 404.6M 351.8M 363.9M 139M -829.1M -721.2M -514.1M -601.9M -358.1M -407.1M -552.1M -484.9M -116.5M -173.2M -79.3M -38.7M
Operating Cash Flow
405.5M 140.7M -138.5M -80.2M -317.5M 31.9M 277.2M 671.1M 564.4M 490.7M 313.1M -386.4M -60.7M 269.2M 327.3M 582.4M 539.7M 458.4M 514.3M 820.1M 644.9M 669.7M 673.1M
Capital Expenditures
70.3M 24.7M 15M n/a -91.9M -83.9M -78.8M -67.9M -71.4M -88.7M -107.7M -133.9M -142.7M -144.4M -138.9M -142.3M -132.1M -126.9M -125.4M -100.1M -108.4M -90.9M -76.7M
Cash Acquisitions
-1.7M -11.3M -14.4M -14.6M 326.7M 332.8M 334.9M 335.2M -4.9M -15.1M -13.7M -16.5M -22.7M -200.9M -200.3M -198.2M -192.1M -3.1M -6.2M -5.2M -4.6M -2.6M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K -12.7M -17.7M -29.3M -40.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12.4M 41.2M 17.8M 11.2M 300K 2.9M -6.8M -3.7M -7.2M -11.7M -2.3M -4M 66.4M 65.7M 74.3M 74.1M 17.1M 33.9M 15.3M 6M -38.3M -54.4M -59.7M
Investing Cash Flow
-15.3M -58.3M -77.9M -99.7M 235.1M 251.8M 249.3M 263.6M -83.5M -115.5M -123.7M -154.4M -99M -279.6M -264.9M -266.4M -307.1M -96.1M -116.8M -112M -169M -177.2M -177.2M
Debt Repayment
201.2M 568.2M 510.8M 692.5M 469.8M -9.6M -321.7M -576.7M -38.2M -486.9M 137.8M 699.3M 570.1M 810.3M 471.4M 113.8M 179.1M 78.8M 140.1M -98.2M 165.5M 281.7M -163.9M
Common Stock Repurchased
-100K -2.5M -1.3M -1.8M -1.8M -1.9M -2M -2.3M -2.2M -1.8M -52.2M -81.2M -181.2M -181.5M -131M -108.9M -108.9M -308.7M -333.9M -408M -358.9M -158.8M -133.7M
Dividend Paid
-133.3M -176M -228.6M -291.3M -291.1M -290.9M -290.8M -290.6M -290.5M -290.3M -290.3M -290.5M -284.8M -279.2M -273.4M -267.5M -261.6M -256.6M -251.7M -247.2M -243.4M -238.7M -233.8M
Other Financial Acitivies
-611.8M -453.5M -4.7M -13.6M -13.6M -23.9M -9.6M -700K -1.5M -1M -1.4M -1.4M 16.7M 16.9M 15.8M 15.8M -2.2M -2.2M -2.4M -2.4M -1.7M -10.4M -8.7M
Financial Cash Flow
-546.1M -63.8M 276.2M 386M 163.5M -326.1M -623.7M -870.1M -332.1M -778.8M -203.5M 331.1M 126.6M 371.5M 87.4M -237.4M -183.2M -478.1M -437.1M -747.9M -430.9M -109.3M -520.4M
Net Cash Flow
238.1M 38.4M 75.6M 227.2M 81M -33.3M -102.5M 54.9M 92.9M -470M -76.6M -269.6M -40M 350M 129.3M 55.2M 22.8M -137M -51.6M -52.1M 43.9M 385.8M -19.5M
Free Cash Flow
475.8M 165.4M -123.5M -80.2M -409.4M -52M 198.4M 603.2M 493M 402M 205.4M -520.3M -203.4M 124.8M 188.4M 440.1M 407.6M 331.5M 388.9M 720M 536.5M 578.8M 596.4M
Adj. Free Cash Flow
475.8M 144.9M -140.2M -98.1M -433M -86.9M 165.5M 567M 456.4M 377.3M 179.3M -546.2M -228.5M 100.1M 164.2M 415.9M 384.4M 310.3M 369.2M 702.2M 519.3M 561.5M 579.5M
Maintenance CapEx
26.5M 24.7M 17.37M 2.37M -73.79M -50.09M -42.56M -31.66M -50.89M -83.89M -107.7M -133.9M -108.8M -75.8M -46.9M -15.61M -15.61M -18.29M -18.93M -28.32M -60.32M -57.64M -64.7M
Growth CapEx
43.8M n/a -2.37M -2.37M -18.11M -33.81M -36.24M -36.24M -20.51M -4.81M n/a n/a -33.9M -68.6M -92M -126.69M -116.49M -108.61M -106.47M -71.78M -48.08M -33.26M -12M
Owner Earnings
432M 165.4M -121.13M -77.83M -391.29M -18.19M 234.64M 639.44M 513.51M 406.81M 205.4M -520.3M -169.5M 193.4M 280.4M 566.79M 524.09M 440.11M 495.37M 791.78M 584.58M 612.06M 608.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.