Fomento Económico Mexicano S.A.B. de C.V. logo

Fomento Económico Mexicano S.A.B. de C.V.

FMX | NYSE
Chart Builder DCF Calculator
$126.60
+$0.50 (+0.40%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.94B 3.15B 65.69B 49.14B 51.96B 18.58B
Depreciation & Amortization
2.37B 2.17B 34.02B 30.53B 27.99B 28.05B
Stock-Based Compensation
n/a n/a 943M 866M 854M 575M
Other Working Capital
-201.86M -162.45M -5.76B 1.96B -77M 2.07B
Other Non-Cash Items
15.07M -1.45B -37.82B -6.89B -12.82B 4.02B
Deferred Income Tax
n/a n/a n/a -866M -854M -575M
Change in Working Capital
-1.38B -397.61M -13.15B -201M 5.97B 2.53B
Operating Cash Flow
3.94B 3.48B 49.68B 72.58B 73.09B 53.17B
Capital Expenditures
-2.33B -2.1B -38.12B -32.44B -20.3B -20.14B
Cash Acquisitions
785.34M 803.67M 160.25B -39.21B -10.27B -25.52B
Purchase of Investments
-20.63M -419.2M -26.92B -2.07B -24.24B -6.05B
Sales Maturities Of Investments
1.01B 8.01M n/a 21.83B 213M 14.15B
Other Investing Acitivies
244.07M 114.01M 33.79B 5.45B 8.42B 6.19B
Investing Cash Flow
-114.32M -1.59B 132.29B -46.43B -46.18B -31.37B
Debt Repayment
-348.07M -828.75M -41.64B -1.94B -4.99B 60.85B
Common Stock Repurchased
-685.83M -974.18M n/a n/a n/a n/a
Dividend Paid
-2.77B -1.2B -18.8B -17.51B -13.4B -15.87B
Other Financial Acitivies
-1.3B -1.03B -32.12B -16.45B -18.61B -25.41B
Financial Cash Flow
-5.1B -4.03B -92.55B -35.9B -36.99B 19.58B
Net Cash Flow
-1.77B -1.21B 81.67B -13.97B -10.22B 42.06B
Free Cash Flow
1.61B 1.38B 11.56B 40.14B 52.79B 33.03B
Adj. Free Cash Flow
1.61B 1.38B 10.62B 39.27B 51.94B 32.46B
Maintenance CapEx
n/a -2.1B -4.44B -4.12B -16.63B -20.14B
Growth CapEx
-2.33B n/a -33.68B -28.32B -3.66B n/a
Owner Earnings
3.94B 1.38B 45.24B 68.45B 56.46B 33.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.