FormFactor Inc. logo

FormFactor Inc.

FORM | NASDAQ
Chart Builder DCF Calculator
$90.01
+$2.48 (+2.83%)
Nov 2, 2026, 10:05 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
73.82M 56.21M 20.38M 23.22M 15.66M 9.09M 6.4M 9.71M 18.74M 19.39M 21.78M 75.85M 4.37M 828K 1.34M -13.73M 4.35M 30.24M 29.87M 25.9M 20.5M 17.91M 19.63M
Depreciation & Amortization
8.5M 7.41M 9.17M 9.43M 9.77M 9.9M 8.83M 8.79M 8.27M 8.01M 7.83M 2.97M 9.04M 8.24M 11.64M 9.79M 15.3M 9.52M 9.33M 8.9M 9.04M 13.64M 12.94M
Stock-Based Compensation
8.84M 8.66M 8.06M 9.87M 9.52M 9.39M 9.8M 10.21M 8.94M 10.21M 10.41M 9.28M 10.84M 9.2M 9.29M 9.46M 8M 6.36M 7.52M 7.8M 7.92M 6.59M 7.08M
Other Working Capital
14.21M -5.05M -5.48M 8.4M 5.22M 3.11M -13.19M -9.56M -1.87M 17.86M 3.33M 5.67M 915K -8.64M 1.3M -10.38M -12.84M 5.67M 747K 4.83M -7.59M 14.34M -10.06M
Other Non-Cash Items
-1.09M -13.48M 20.87M 7.2M 4.34M 8.27M 5.76M 4.84M 3.19M 4.77M -15.53M -63.46M 5.15M 9.09M 5.25M 10.14M 7.16M 4.11M 2.65M 11.14M 8.49M 4.32M -10.68M
Deferred Income Tax
n/a 1.14M -1.14M -1.92M 6.49M -1.95M -691K 689K -3.86M -8.89M -1.29M -5.82M -2.64M -3.49M -145K 538K -3.18M n/a n/a n/a n/a n/a 14.07M
Change in Working Capital
14.21M 1.87M -12.39M -1.82M -18.78M -15.81M -6.56M 1.68M -8.54M -11.61M 9.82M -9.57M -6.19M -1.4M -15.07M 4.53M -7.38M -7.58M -5.22M -14.81M -11.67M -8.66M -10.68M
Operating Cash Flow
104.27M 61.8M 44.96M 45.98M 26.99M 18.89M 23.54M 35.91M 26.73M 21.88M 33.01M 9.25M 20.57M 22.47M 12.31M 20.73M 24.25M 42.65M 44.16M 38.93M 34.28M 33.8M 32.36M
Capital Expenditures
-39.65M -9.6M -15.19M -11.31M -7.51M -66.26M -18.58M -7.66M -8.94M -8.4M -13.44M -9.93M -5.92M -20.48M -19.7M -26.22M -8.91M -14.51M -15.61M -15.14M -20.03M -17.85M -13.47M
Cash Acquisitions
299K n/a 76K -20.58M n/a 103K -67.16M n/a n/a 310K 21.28M 101.79M n/a n/a n/a -2.89M -229K n/a n/a n/a n/a n/a 13.47M
Purchase of Investments
-22.69M -27.39M -8.29M -30.93M -21.56M -47.49M -26.33M -29.36M -31.2M -41.05M -37.47M -38.55M -30.26M -39.34M -27.31M -461K -27.91M -28.88M -5.47M -35.08M -43.71M -30.12M -41.06M
Sales Maturities Of Investments
-64.17M -28.24M 28.82M 27.85M 35.78M 35.09M 27.41M 29.7M 25.45M 43M 25.81M 25.74M 34.65M 24.89M 33.47M 24.18M 26.14M 27.48M 17.99M 20.46M 28.58M 28.09M 14.61M
Other Investing Acitivies
64.17M -76K -28.82M n/a n/a n/a n/a n/a -1.5M n/a n/a n/a n/a n/a n/a -21.29M n/a -4.12M -17.99M n/a n/a n/a -13.47M
Investing Cash Flow
-62.04M -65.3M -23.41M -34.97M 6.72M -78.55M -84.66M -7.33M -16.19M -6.14M -3.82M 79.04M -1.53M -34.93M -13.54M -26.68M -10.9M -20.03M -21.08M -29.77M -35.16M -19.89M -39.92M
Debt Repayment
-286K -283K -281K -280K -277K -276K -273K -272K -269K -268K -266K -264K -262K -260K -259K -1.98M -2.04M -2.15M -2.23M -2.29M -2.31M -2.36M -2.38M
Common Stock Repurchased
n/a -9.24M n/a n/a -1.66M -2.45M n/a -16.09M -16.94M -2.94M n/a -19.8M n/a -69K n/a -8.85M n/a -44.93M -9.4M n/a n/a n/a -5.74M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-19.63M n/a -6.75M -30.04M -4.99M -1.49M -24.27M -1.99M -14.42M -1.73M -19.17M -1.34M -8.89M n/a -387K -141K -30.47M -4.17M -72K -8.05M -7.38M -26.21M -1.14M
Financial Cash Flow
-14.65M -9.53M -1.2M -4.07M -2.38M -4.21M -2.96M -18.36M -26.83M -4.93M -14.49M -21.4M -5.36M -329K 4.38M -10.97M -27.7M -51.25M -6.02M -10.33M -4.95M -28.15M -3.77M
Net Cash Flow
28.62M -13.3M 20.04M 5.66M 30.21M -62.4M -63.91M 6.72M -13.46M 9.57M 13.11M 67.57M 12.32M -14.46M 2.87M -13.73M -16.59M -30.96M 15.92M -2.13M -6.49M -14.34M -12.79M
Free Cash Flow
64.62M 52.2M 29.77M 34.66M 19.49M -47.36M 4.96M 28.25M 17.79M 13.48M 19.58M -683K 14.65M 2M -7.39M -5.49M 15.34M 28.14M 28.55M 23.78M 14.25M 15.95M 18.89M
Adj. Free Cash Flow
55.79M 43.55M 21.71M 24.79M 9.97M -56.75M -4.84M 18.04M 8.86M 3.27M 9.17M -9.97M 3.82M -7.21M -16.68M -14.96M 7.34M 21.78M 21.03M 15.99M 6.33M 9.36M 11.81M
Maintenance CapEx
-8.5M -7.41M -9.17M -4.28M -7.51M -66.26M -17.86M -2.51M -155.14K n/a -13.13M -9.47M -5.92M -20.48M -19.7M -26.22M -8.91M -11.64M -13.7M -13.94M -18.22M -13.28M -9.56M
Growth CapEx
-31.15M -2.19M -6.02M -7.03M n/a n/a -720.16K -5.15M -8.78M -8.4M -308.65K -461.73K n/a n/a n/a n/a n/a -2.87M -1.91M -1.2M -1.81M -4.57M -3.91M
Owner Earnings
95.77M 54.4M 35.79M 41.69M 19.49M -47.36M 5.68M 33.4M 26.58M 21.88M 19.88M -221.28K 14.65M 2M -7.39M -5.49M 15.34M 31M 30.46M 24.99M 16.06M 20.52M 22.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.