First Industrial Realty Trust Inc.
FR | NYSE
$54.92
+$0.51 (+0.94%)
Nov 2, 2026, 10:57 AM ET · Market open
Market Data
Market Cap $7.28B
Enterprise Value $9.83B
Beta 1.04
Average Volume 1.24M
Shares Outstanding (Diluted) 132.69M
Shares Change YoY 0.14%
Institutional Ownership N/A
Exchange NYSE
ISIN US32054K1034
Price Performance
Price Change 1M -7.6%
Price Change 3M -16.2%
Price Change 6M -10.1%
Price Change YTD -4.1%
Price Change 1Y -0.6%
Price Change 3Y 24.3%
Price Change 5Y -8.0%
1M CAGR (ann.) -11.2%
1Y CAGR (ann.) 1.0%
5Y CAGR (ann.) 1.4%
All-Time CAGR 10.2%
Valuation
PE Ratio 20.23
Forward PE 28.47
PEG Ratio 0.40
Forward PEG 0.41
PS Ratio 9.30
Forward PS 8.60
PB Ratio 2.60
P/FCF Ratio 22.16
P/Adj. FCF Ratio 23.70
P/OCF Ratio 16.34
EV/Sales 12.68
EV/EBIT 20.08
EV/EBITDA 14.06
EV/FCF 30.21
Earnings Yield 4.9%
FCF Yield 4.5%
Adj. FCF Yield 4.2%
Financial Health
Net Debt $2.6B
Total Debt $2.66B
Cash & Short-Term Investments $42.43M
Total Assets $5.87B
Current Ratio 0.15
Quick Ratio 0.15
Debt / Equity Ratio 0.96
Debt / EBITDA 3.80
Debt / FCF 8.17
OCF / Debt 0.17
Interest Coverage 3.19
Altman Z-Score 1.86
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 48.3%
Operating Profit Margin 41.6%
EBITDA Margin 90.2%
Net Profit Margin 46.1%
FCF Margin 42.0%
Adj. FCF Margin 39.3%
SBC / Revenue 2.7%
SBC Impact (per share) -6.5%
Returns
Return on Assets 6.1%
Return on Equity 13.0%
Return on Invested Capital 5.7%
Return on Capital Employed 5.8%
Return on Tangible Assets 6.1%
Historical Growth (CAGR)
Revenue CAGR 3Y 8.7%
Revenue CAGR 5Y 10.7%
Revenue CAGR 10Y 7.6%
EPS CAGR 3Y 10.0%
EPS CAGR 5Y 7.7%
EPS CAGR 10Y 8.1%
FCF CAGR 3Y 33.1%
FCF CAGR 5Y 204.0%
FCF CAGR 10Y 18.4%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 12
EPS Growth Next 3Y -10.1%
Revenue Growth Next 3Y 7.3%
Earnings Date Feb 3, 2027
EPS Estimate (next Q) $0.44
EPS Growth Est (next Q) -26.7%
Revenue Est (next Q) $202.4M
Revenue Growth Est (next Q) 7.4%
Fair Value Estimates
Graham Number $36.19
Graham Upside -33.5%
Lynch Fair Value $20.61
Lynch Upside -62.1%
Price Target $69.80
Price Target Upside 28.3%
Cash Flow
Operating Cash Flow $441.03M
Free Cash Flow $325.47M
Adj. Free Cash Flow $304.42M
FCF Per Share $2.45
OCF Per Share $3.33
OCF/S Ratio 56.9%
Income Statement
Revenue $775.29M
Gross Profit $374.17M
Operating Income $322.28M
EBITDA $699.27M
Net Income $357.6M
EPS (Diluted) $2.69
Revenue / Employee $5.1M
Profit / Employee $2.35M
Employees 152
Dividends
Annual Dividend $1.95
Dividend Yield 3.58%
Payout Ratio 72.3%
FCF Payout Ratio 78.9%
Adj. FCF Payout Ratio 84.4%
Dividend Growth (YoY) 14.1%
Pay Frequency Quarterly
Ex-Dividend Date Sep 30, 2026
Add to Watchlist
Select watchlists to add or remove FR