Fairfax Financial  Limited logo

Fairfax Financial Limited

FRFHF | OTC
Chart Builder DCF Calculator
$1,782.47
-$9.53 (-0.53%)
Nov 2, 2026, 3:22 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.77B 4.26B 5.09B 1.29B 3.67B 37.4M
Depreciation & Amortization
783.8M 753.8M 896M 683.6M 930.4M 752.1M
Stock-Based Compensation
176.6M 164.9M 147M 146.1M 104.1M 84.3M
Other Working Capital
4.32B 1.26B -423.6M 5.25B -758.1M -172.4M
Other Non-Cash Items
-7.2B -2.85B -9.43B -10.17B -1.39B -2.67B
Deferred Income Tax
201.9M 255M 173.3M -181.6M 339M 57.9M
Change in Working Capital
4.26B 1.41B 3.08B 3.82B 2.99B 1.87B
Operating Cash Flow
2.99B 3.99B -39.4M -4.42B 6.64B 139.8M
Capital Expenditures
-596.46M -408.8M -514.1M -418.9M -353.9M -273.3M
Cash Acquisitions
-172.57M -1.3B 306.1M 719M 2.17B 234.3M
Purchase of Investments
-1.33B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.39B n/a n/a n/a n/a n/a
Other Investing Acitivies
574 386.6M 300M 84.7M 27M -7.8M
Investing Cash Flow
-702.28M -1.32B 92M 384.8M 1.84B -46.8M
Debt Repayment
1.64B 1.68B 42.4M 826.5M -1.05B 1.19B
Common Stock Repurchased
-2.55B -1.83B -363.2M -347.8M -1.19B -238.8M
Dividend Paid
-368.1M -411.7M -294.9M -295.1M -316.6M -319.7M
Other Financial Acitivies
-415.07M -832.4M -451.4M -1.48B 1.37B -198.6M
Financial Cash Flow
-1.69B -1.56B -1.07B -1.29B -1.19B 436.9M
Net Cash Flow
3.81B 991.1M -998.2M -5.57B 7.22B 603.8M
Free Cash Flow
2.4B 3.59B -553.5M -4.84B 6.29B -133.5M
Adj. Free Cash Flow
2.22B 3.42B -700.5M -4.98B 6.18B -217.8M
Maintenance CapEx
-395.81M -93.46M n/a -418.9M n/a -273.3M
Growth CapEx
-200.65M -315.34M -514.1M n/a -353.9M n/a
Owner Earnings
2.6B 3.9B -39.4M -4.84B 6.64B -133.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.