Freedom Holding Corp. logo

Freedom Holding Corp.

FRHC | NASDAQ
Chart Builder DCF Calculator
$185.15
-$1.85 (-0.99%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
399.46M 398.19M 2.99M 5.04M 80.8M 84.67M 322.51M 340.3M 341.29M 374.95M 333.88M 284.2M 217.96M 193.16M 43.02M 45.74M 205.49M 215.04M 363.54M 343.76M 158.33M
Depreciation & Amortization
77.52M 73.76M 25.15M 21.48M 19.12M 17.16M 16.22M 16.06M 16.15M 14.6M 12.73M 9.93M 6.87M 5.14M 4.08M 2.91M 2.91M 3.01M 3.71M 3.65M 3.66M
Stock-Based Compensation
183.73M 183.55M 77.41M 75.47M 72.03M 59.59M 55.5M 43.13M 32.1M 22.72M 6.08M 7.98M 8.65M 9.29M 10.98M 10.31M 10.88M 10.1M 5.69M 2.94M 1.2M
Other Working Capital
774.93M 2.03B 2.51B 4.46B 2.7B 2.66B 452.43M -77.91M 437.61M 301.26M -216.52M -693.52M -702.03M -983.52M -355.31M -124.47M -336.08M -244.78M -762.4M -126.29M -644.71M
Other Non-Cash Items
-2.8B -2.75B 618.46M 698.25M 690.84M 782.07M 323.02M 310.47M 236.5M 19.23M -90.15M -174.22M -103.63M -91.87M 153.48M -31.82M -37.58M -117.16M -259.94M 110.43M 72.83M
Deferred Income Tax
-64.87M -49.18M -31.44M -28.46M -24.37M -19.71M -9.56M -6.14M -4.77M 800K 5.63M 4.26M 4.87M -811K -16.45M -19.76M -14.5M -15.57M -2.64M 2.32M -1.57M
Change in Working Capital
1.64B 2.4B 2.38B 1.51B 469.41M 757.28M -55.39M -414K 82.57M -1.5B -2.13B -2.41B -1.74B -1.07B -426.8M -457.17M -773.79M -498.95M -881.66M -268.36M -516.64M
Operating Cash Flow
-568.09M 254.36M 3.07B 2.28B 1.31B 1.68B 652.3M 703.4M 703.84M -1.06B -1.86B -2.28B -1.6B -951.68M -231.7M -449.8M -606.58M -403.54M -771.29M 194.73M -282.19M
Capital Expenditures
-247.12M -198.77M -217.52M -171.4M -101.94M -95.33M -61.06M -57.95M -57.25M -43.75M -47.47M -40.69M -44.32M -38.54M -29.83M -21.07M -9.54M -6.55M -5.16M -2.75M -2.52M
Cash Acquisitions
-23.56M -26.04M -21.06M -7.49M 5.33M -4.46M -8.94M -28.67M -51.49M -56.22M -48.06M -42.98M -43.82M -26.81M -29.97M -11.39M n/a n/a n/a -51.43M -51.43M
Purchase of Investments
-1.29B -1.43B -806.06M -860.03M -865.04M -688.74M -615.76M -404.16M -250.61M -229.91M -293.97M -296.65M -325.25M -330.1M -205.78M -243.45M -259.37M -223.48M -223.48M -147.48M -51.94M
Sales Maturities Of Investments
558.88M 551.57M 340.28M 318.83M 139.92M 174.43M 206.89M 155.91M 203.67M 260.34M 275.23M 277.49M 328.9M 260.63M 196.8M 50.57M -12.24M n/a n/a 106.85M 48.6M
Other Investing Acitivies
425.07M 303.57M -489.41M -646.5M -494.58M -291.37M -218.94M -76.64M -307.72M -568.67M -1.3B -1.49B -1.46B -1.33B -575.13M -75.01M 61.22M 186.62M 186.44M 105.16M 142.22M
Investing Cash Flow
-888.15M -1.12B -1.19B -1.37B -1.32B -905.47M -697.82M -411.51M -463.39M -638.22M -1.41B -1.59B -1.55B -1.46B -643.91M -300.35M -219.94M -43.41M -42.2M 10.36M 84.94M
Debt Repayment
1.55B 869.3M 687.28M 525.34M 458.98M 230.78M 240.62M 260.31M 255.4M 269.02M 380.31M 309.99M 385.83M 438.6M 404.98M 484.05M 537.7M 477.45M 384.07M 26.34M 15.62M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
734.18M 322.33M -518.64M -677.5M -582.71M -232.36M 375.23M 99.83M 406.18M 1.41B 2.14B 2.61B 2.67B 1.69B 1.22B 770.1M 306.45M 33.76M 298.71M 477.66M 473.8M
Financial Cash Flow
2.28B 1.19B 168.65M -152.15M -123.73M -1.58M 615.86M 360.14M 661.57M 1.67B 2.52B 2.92B 3.05B 2.13B 1.62B 1.25B 842.43M 509.48M 681.05M 504.12M 489.43M
Net Cash Flow
1.11B 522.18M 2.19B 483.37M -229.32M 637.05M 373.66M 614.08M 798.94M -19.22M -768M -1.11B -274.7M -203.36M 765.39M 605.97M 36.17M -147.29M -284.67M 661.83M 356.95M
Free Cash Flow
-815.21M 55.6M 2.85B 2.11B 1.21B 1.59B 591.24M 645.45M 646.59M -1.11B -1.91B -2.32B -1.64B -990.23M -261.52M -470.86M -616.12M -410.09M -776.45M 191.98M -284.71M
Adj. Free Cash Flow
-998.95M -127.96M 2.78B 2.03B 1.13B 1.53B 535.74M 602.33M 614.49M -1.13B -1.91B -2.33B -1.65B -999.52M -272.51M -481.18M -627M -420.19M -782.14M 189.04M -285.91M
Maintenance CapEx
-168.6M -180.08M -201.14M -146.39M -71.95M -63.53M -21.78M -14.79M -12.95M -130.58K -130.58K -8.85M -21.25M -22.3M -24.78M -16.06M -3.66M -2.48M n/a 2.24M 2.24M
Growth CapEx
-78.52M -18.68M -16.38M -25.01M -29.99M -31.8M -39.28M -43.15M -44.3M -43.62M -47.34M -31.84M -23.08M -16.24M -5.05M -5.01M -5.88M -4.07M -5.16M -4.99M -4.75M
Owner Earnings
-736.69M 74.28M 2.87B 2.13B 1.24B 1.62B 630.52M 688.61M 690.89M -1.06B -1.86B -2.29B -1.62B -973.98M -256.48M -465.85M -610.24M -406.02M -771.29M 196.97M -279.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.