JFrog Ltd. logo

JFrog Ltd.

FROG | NASDAQ
Chart Builder DCF Calculator
$85.11
-$9.28 (-9.83%)
At close: Nov 2, 2026, 4:00 PM ET
$86.00
+$0.89 (+1.05%)
After-hours: Nov 2, 2026, 5:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-4.17M -8.27M -15.21M -16.43M -21.68M -18.5M -23.2M -22.95M -14.3M -8.79M -11.23M -13.75M -15.47M -20.81M -23.16M -23.55M -23.77M -19.7M -22.7M -20.46M -13.15M -7.9M
Depreciation & Amortization
5.54M 4.64M 5.57M 5.66M 5.08M 6.71M 6.86M 1.85M 3.83M 3.8M 3.79M 3.84M 3.83M 3.85M 3.87M 3.7M 3.57M 3.52M 3.61M 3.06M 1.08M 1.01M
Stock-Based Compensation
39.58M 39.63M 40.94M 40.86M 38.01M 36.85M 38.77M 36.4M 28.66M 27.29M 28.25M 25.69M 21.32M 19.91M 20.29M 19.22M 15.08M 14.07M 14.24M 16.86M 14.1M 11.75M
Other Working Capital
44.26M -7.54M 36.53M 14.37M 10.89M -2.61M 29.15M 17.45M 11.8M -12.44M 24.61M 6.7M 6.92M -2.52M 15.63M -2.28M 8.87M 1.65M 25.12M -12.77M -1.92M 16.66M
Other Non-Cash Items
1.76M 1.99M 1.36M 649K 1.9M 477K 916K 5.86M 478K 349K 2.16M 2.15M 317K 367K 1.11M 4.41M 2.56M 3.43M 2.85M 3.24M 2.92M 2.62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.37M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
14.34M 369K 18.03M -582K 12.76M 3.26M 25.78M 6.49M -1.96M -5.18M 10.99M 10.05M 6.71M -4.45M 5.2M 1.36M 6.52M 3.71M 19.66M -20.43M 14.22M 1.33M
Operating Cash Flow
57.06M 38.36M 50.7M 30.16M 36.09M 28.79M 49.12M 27.64M 16.7M 17.47M 32.59M 25.98M 16.71M -1.13M 7.31M 5.13M 3.95M 5.03M 17.66M -17.74M 19.17M 8.81M
Capital Expenditures
-3.31M -1.07M -840K -1.35M -627K -647K -634K -936K -732K -841K -618K -591K -507K -266K -891K -1.61M -988K -1.14M -1.04M -916K -1.14M -1.14M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -156.71M n/a n/a 15.03M 15.06M n/a n/a n/a n/a n/a n/a n/a -195.75M n/a n/a
Purchase of Investments
-172.06M -165.65M -182.65M -159.08M -135.17M -148.97M -134.05M -123.6M -91.24M -164.7M -89.1M -98.74M -81.36M -123.22M -105.53M -124.44M -89.07M -92.21M -95.65M -19.46M -62.63M -88.58M
Sales Maturities Of Investments
125.32M 113.64M 127.98M 148.99M 96.25M 103.83M 69.03M 93.28M 227.16M 118.62M 74.07M 83.68M 68.85M 114.33M 88.94M 117.91M 81.23M 74.64M 59.38M 56.02M 164.13M 61.83M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.03M -15.06M n/a n/a n/a -300K n/a -179K n/a n/a -600K n/a
Investing Cash Flow
-50.05M -53.08M -55.51M -11.43M -39.55M -45.78M -65.65M -187.97M 135.19M -46.92M -15.65M -15.65M -13.02M -9.16M -17.48M -8.14M -8.82M -18.9M -37.3M -160.11M 99.76M -27.89M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 461K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
26.82M -704K 11.85M -629K 6.47M 1.46M 2.86M -445K -5.53M 5.26M 2.05M -1.15M 520K 297K 89K 4.06M -602K 107K 2.08M 4.01M -7.7M -1.01M
Financial Cash Flow
29.04M -150K 2.02M 8.09M 9.59M 11.51M 4.41M 4.9M -4.67M 16.6M 6.61M 4.08M 2.73M 4.95M 1.34M 4.06M 476K 5.16M 2.54M 4.01M -6.38M 1.28M
Net Cash Flow
35.73M -14.87M -2.56M 27.08M 6.93M -5.52M -12.38M -155.31M 146.92M -13.38M 23.78M 14.29M 6.35M -5.25M -8.38M -1.24M -4.38M -8.71M -17.1M -173.85M 112.54M -17.79M
Free Cash Flow
53.75M 37.29M 49.86M 28.81M 35.46M 28.15M 48.48M 26.7M 15.97M 16.63M 31.98M 25.39M 16.2M -1.4M 6.42M 3.52M 2.96M 3.89M 16.62M -18.66M 18.03M 7.68M
Adj. Free Cash Flow
14.17M -2.34M 8.91M -12.05M -2.55M -8.7M 9.72M -9.69M -12.69M -10.66M 3.72M -296K -5.12M -21.31M -13.87M -15.7M -12.11M -10.19M 2.39M -35.52M 3.93M -4.07M
Maintenance CapEx
-3.31M -1.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -108.23K -100.85K
Growth CapEx
n/a n/a -840K -1.35M -627K -647K -634K -936K -732K -841K -618K -591K -507K -266K -891K -1.61M -988K -1.14M -1.04M -916K -1.03M -1.03M
Owner Earnings
53.75M 37.29M 50.7M 30.16M 36.09M 28.79M 49.12M 27.64M 16.7M 17.47M 32.59M 25.98M 16.71M -1.13M 7.31M 5.13M 3.95M 5.03M 17.66M -17.74M 19.06M 8.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.