JFrog Ltd. logo

JFrog Ltd.

FROG | NASDAQ
Chart Builder DCF Calculator
$85.11
-$9.28 (-9.83%)
At close: Nov 2, 2026, 4:00 PM ET
$86.00
+$0.89 (+1.05%)
After-hours: Nov 2, 2026, 5:23 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
599.96M 563.41M 531.84M 502.61M 474.76M 450.58M 428.49M 409.67M 389.25M 370.38M 349.89M 329.17M 312.53M 296.16M 280.04M 262.73M 244.44M 225.29M 206.68M 190.14M 175.32M 163.09M
Cost of Revenue
132.82M 126.87M 123.45M 119.8M 116.19M 107.88M 98.3M 90.21M 82.67M 79.23M 77.04M 73.9M 70.05M 66.85M 62.29M 57.87M 53.43M 47.26M 41.82M 37.06M 32.86M 30.47M
Gross Profit
467.14M 436.54M 408.39M 382.82M 358.58M 342.71M 330.19M 319.46M 306.58M 291.15M 272.84M 255.27M 242.48M 229.32M 217.75M 204.86M 191.01M 178.03M 164.86M 153.08M 142.46M 132.62M
Operating Income
-67.17M -79.4M -89.44M -95.46M -103.79M -97.43M -91.1M -81.06M -69.19M -68.97M -75.55M -85.02M -90.41M -93.91M -89.84M -87.6M -85.08M -76.9M -68.37M -53.79M -38.27M -22.71M
Interest Income
20.67M 26.97M 26.07M 24.79M 23.9M 24.49M 25.28M 26.1M 26.13M 24.13M 21.03M 17.56M 13.19M 8.81M 5.09M 2.18M 828K 657K 744K 1.25M 1.61M 1.84M
Pretax Income
-40.73M -54.81M -66.04M -71.41M -80.71M -73.28M -65.82M -54.96M -43.06M -44.84M -54.52M -67.47M -77.22M -85.1M -84.75M -85.42M -84.25M -76.24M -67.63M -52.54M -36.66M -20.86M
Net Income
-44.07M -61.58M -71.82M -79.81M -86.32M -78.95M -69.24M -57.27M -48.07M -49.24M -61.26M -73.18M -82.98M -91.29M -90.18M -89.72M -86.64M -76.01M -64.2M -45.22M -30.02M -15.18M
Selling & General & Admin
321.33M 308.39M 298.76M 290.26M 282.52M 270.71M 258.97M 250.32M 235.21M 224.2M 213.3M 204.52M 198.78M 193.72M 186.37M 178.78M 170.96M 162.06M 153.63M 141.54M 128.17M 109.67M
Research & Development
210.17M 203.57M 195.09M 186.85M 178.67M 168.37M 160.86M 148.74M 139.1M 135.53M 134.58M 135.27M 133.61M 129.01M 121.23M 113.68M 105.13M 92.87M 79.6M 65.33M 52.57M 45.65M
Other Expenses
2.81M 3.98M 3.98M 1.17M 1.17M 1.06M 1.46M 1.46M 1.46M 392K 504K 504K 504K 504K n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
534.31M 515.94M 497.82M 478.27M 462.36M 440.14M 421.29M 400.52M 375.77M 360.12M 348.39M 340.29M 332.89M 323.23M 307.59M 292.46M 276.09M 254.93M 233.23M 206.87M 180.74M 155.32M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
229.92M 222.57M 217.63M 212.55M 207.53M 199.25M 189.62M 180.57M 167.52M 158.37M 150.25M 145.81M 141.05M 136.69M 130.81M 125.17M 116.34M 106.38M 96.96M 84.3M 74.82M 66.68M
Cost & Expenses
667.13M 642.81M 621.28M 598.07M 578.55M 548.02M 519.59M 490.73M 458.44M 439.35M 425.43M 414.19M 402.94M 390.08M 369.88M 350.33M 329.52M 302.19M 275.05M 243.93M 213.59M 185.8M
Income Tax Expense
3.35M 6.77M 5.78M 8.4M 5.61M 5.67M 3.42M 2.31M 5.01M 4.39M 6.74M 5.71M 5.76M 6.19M 5.44M 4.3M 2.39M -227K -3.42M -7.32M -6.64M -5.69M
Shares Outstanding (Basic)
121.82M 120.16M 118.77M 117.26M 115.25M 113.45M 111.99M 108.92M 108.94M 107.03M 105.31M 104.14M 102.51M 101.26M 100.49M 99.62M 98.96M 97.88M 96.45M 95.71M 93.67M 92.68M
Shares Outstanding (Diluted)
121.82M 120.16M 118.77M 117.26M 115.25M 113.45M 111.99M 108.92M 108.94M 107.03M 105.31M 104.14M 102.51M 101.26M 100.49M 99.62M 98.96M 97.88M 97.02M 95.71M 93.67M 92.68M
EPS (Basic)
-0.37 -0.53 -0.62 -0.70 -0.77 -0.71 -0.63 -0.53 -0.45 -0.47 -0.60 -0.72 -0.83 -0.92 -0.91 -0.92 -0.89 -0.79 -0.68 -0.48 -0.32 -0.18
EPS (Diluted)
-0.37 -0.53 -0.62 -0.70 -0.77 -0.71 -0.63 -0.53 -0.45 -0.47 -0.60 -0.72 -0.83 -0.92 -0.91 -0.91 -0.88 -0.78 -0.67 -0.48 -0.32 -0.18
EBITDA
-18.39M -31.46M -41.53M -45.63M -53.61M -55.09M -57.61M -49.81M -41.05M -36.64M -43.06M -55.93M -65.83M -73.96M -70.09M -71.03M -70.49M -64.98M -59.24M -47.31M -33.94M -18.9M
EBIT
-40.73M -54.81M -66.04M -71.41M -80.71M -79.47M -79.07M -68.21M -56.31M -51.9M -58.36M -71.31M -81.07M -88.95M -84.75M -85.42M -84.25M -76.24M -67.99M -53.43M -37.93M -22.71M
Depreciation & Amortization
22.34M 23.35M 24.5M 25.79M 27.11M 24.38M 21.46M 18.4M 15.25M 15.26M 15.3M 15.38M 15.24M 14.98M 14.66M 14.4M 13.76M 11.26M 8.75M 6.12M 3.99M 3.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.