Freshpet Inc. logo

Freshpet Inc.

FRPT | NASDAQ
Chart Builder DCF Calculator
$68.84
+$1.34 (+1.99%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.49M 48.51M 33.82M 101.66M 16.36M -12.7M 18.12M 11.9M -1.69M 18.6M 15.29M -7.17M -16.95M -24.79M -2.92M -18.45M -20.59M -17.54M -9.27M -2.07M -7.48M -10.89M
Depreciation & Amortization
24.96M 24.99M 23.65M 23.64M 20.61M 21.83M 21.37M 18.93M 17.42M 15.9M 13.08M 16.51M 14.44M 14.49M 10.13M 8.88M 7.88M 8.01M 7.98M 7.75M 7.65M 7.09M
Stock-Based Compensation
6.38M 9.14M -1.15M n/a 6.22M 8.82M 13.95M 12.11M 19.53M 6.22M -17K 8.09M 8.45M 8.42M 5.68M n/a 6.29M 6.3M 6.48M 5.75M 6.69M 6.08M
Other Working Capital
-4.39M 14.79M -9.54M 5.65M -4.41M -22.19M 2.73M -1.2M 17.51M -17.48M 5.63M 6.2M 5.67M -6.37M 5.09M -2.84M 8.24M -2.37M -3.95M -5.54M -724K -2.15M
Other Non-Cash Items
-3.13M -60.51M -3.72M 8.09M 1.44M 13.04M 1.13M 1.61M 1.05M -8.17M 4.51M 2.1M 1.16M 4.05M 1.51M 9.07M 5.01M 1.62M 1.79M 1.25M 1.08M 1.35M
Deferred Income Tax
5.44M 16.09M 9.12M -77.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.72M 2.11M -6.6M 11.29M -10.74M -26.18M -4.2M 11.57M 6.1M -27.15M 4.11M 19.67M 6.42M -15.91M -3.95M 9.23M -26.22M -33.17M -3M -18.95M 475K -9.11M
Operating Cash Flow
44.43M 40.33M 55.11M 66.76M 33.89M 4.81M 50.37M 56.1M 42.41M 5.41M 36.97M 39.2M 13.51M -13.74M 10.45M 8.72M -27.62M -34.79M 3.98M -6.27M 8.42M -5.49M
Capital Expenditures
-29.73M -27.6M 54.46M -35.2M 7.24M -26.49M -58.26M -34.03M -48.32M -46.47M -77.45M -59.14M -44.47M -58.04M -62.63M -72.57M -38.98M -55.89M -101.26M -103.24M -68.26M -49.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.29M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -64.12M -49.33M n/a 1K -19.84M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.54M 95.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -107.51M n/a -40.68M n/a n/a n/a n/a n/a n/a 113.44M n/a n/a 19.84M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-25.19M 67.86M -53.05M -35.2M -33.44M -26.49M -58.26M -34.03M -48.32M -46.47M -77.45M 54.31M -108.58M -107.37M -42.79M -72.56M -58.82M -59.18M -101.26M -103.24M -68.26M -49.33M
Debt Repayment
2.54M -984K 1.57M -536K -524K -513K -533K -492K -450K -502K -561K -548K n/a 393.52M -75.21M -2.79M 27M 51M n/a n/a n/a n/a
Common Stock Repurchased
-54.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -281K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.2M -4.54M -138K -194K 1K -2.7M 2.47M 1.32M 164K 2.59M -196K 1.1M -248K -68.01M -20K -66K -793K -91K -989K 307K -458K -3.98M
Financial Cash Flow
-49.81M -4.78M 1.33M -653K -493K -3.22M 1.93M 828K -286K 2.09M -757K 554K 1.98M 325.51M -75.23M -3.19M 364.06M 50.91M -766K 26K -806K 328.54M
Net Cash Flow
-30.57M 103.41M 3.38M 30.91M -48K -24.9M -5.96M 22.9M -6.2M -38.98M -41.24M 94.06M -93.1M 204.41M -107.58M -67.04M 277.62M -43.06M -98.05M -109.49M -60.64M 273.72M
Free Cash Flow
14.7M 12.73M 109.56M 31.56M 41.12M -21.68M -7.9M 22.07M -5.91M -41.07M -40.48M -19.94M -30.96M -71.78M -52.18M -63.84M -66.6M -90.67M -97.28M -109.51M -59.84M -54.82M
Adj. Free Cash Flow
8.32M 3.59M 110.72M 31.56M 34.9M -30.5M -21.84M 9.96M -25.44M -47.29M -40.46M -28.03M -39.41M -80.19M -57.86M -63.84M -72.9M -96.97M -103.76M -115.26M -66.53M -60.9M
Maintenance CapEx
-24.96M -24.99M 80.55M n/a 14.47M n/a -4.16M n/a n/a n/a -21.32M -3.34M -2.22M -18.02M -10.08M -26.55M n/a -15.12M -72.69M -81.91M -42.15M -28.08M
Growth CapEx
-4.76M -2.61M -26.09M -35.2M -7.24M -26.49M -54.1M -34.03M -48.32M -46.47M -56.13M -55.79M -42.25M -40.02M -52.56M -46.01M -38.98M -40.77M -28.58M -21.33M -26.11M -21.26M
Owner Earnings
19.46M 15.34M 135.65M 66.76M 48.36M 4.81M 46.21M 56.1M 42.41M 5.41M 15.65M 35.86M 11.29M -31.76M 374.13K -17.83M -27.62M -49.91M -68.7M -88.18M -33.73M -33.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.