Fortuna Mining Corp. logo

Fortuna Mining Corp.

FSM | NYSE
Chart Builder DCF Calculator
$9.23
+$0.35 (+3.94%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
83.75M 119.95M 69.11M 122.22M 47.71M 61.48M 11.34M 54.42M 19.49M 26.62M -94.87M 30.88M 3.47M 11.86M -153M -4.13M 1.68M 26.39M 15.69M 211K 16.18M 26.4M
Depreciation & Amortization
44.02M 45.91M 46.14M 52.97M 48.34M 61.83M 79.56M 62.05M 42.28M 50.06M 71.33M n/a n/a n/a 45.25M 46.86M n/a 40.1M 45.74M n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 1.6M 2.09M n/a n/a n/a 312K n/a -303K n/a -1.14M -1.08M n/a n/a -175K -734K -4.46M
Other Working Capital
15.79M -10.28M 1.7M -3.03M -1.42M 1.06M 6.27M -3.15M -1.42M -860.14K -4.88M 5.07M 8.33M 2.31M -1.35M -1.23M -13.61M 1.07M 2.81M -1.74M -1.16M -2.98M
Other Non-Cash Items
-75.04M -10.92M 41.21M -53.6M -58.2M 22.63M 58.66M 7.65M 33.53M 9.06M 140.28M 68.45M 37.06M 33.03M 179.78M 5.73M 34.85M 563.84K 13.01M 29.74M 10.37M 3.29M
Deferred Income Tax
71.03M 58.37M -6.56M -8.79M 33.65M -8.3M -1.72M -6.77M -17.87M -1.84M -10.22M 6.58M 1.04M 7.94M -22.2M 5.75M 13.59M -5.15M -2.86M 8.87M 12.05M 13.28M
Change in Working Capital
14.53M -3.96M 15.04M -2.53M -4.2M -11.65M 875K -26.55M -4.09M -35.17M 880.93K 249K 2.66M -10.77M -162.48K 11.58M -1.61M -28.25M -15.06M 727K -8.32M -17.37M
Operating Cash Flow
138.28M 209.36M 164.94M 110.27M 67.31M 126M 150.32M 92.88M 73.35M 48.73M 107.41M 106.46M 44.23M 41.76M 49.67M 64.65M 47.43M 33.65M 56.52M 39.38M 29.55M 21.14M
Capital Expenditures
-67.88M -45.28M -45.17M -48.08M -47.02M -39.44M -61.92M -50.13M -26.37M -41.16M -53.15M -37.05M -67.48M -61.55M -72.9M -58.94M -53.99M -65.79M -61.46M -53.01M -21.48M -16.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.57M 1.53M -4.59M n/a n/a -8.27K n/a 9.11K -11.16K 40.29M n/a n/a
Purchase of Investments
n/a n/a 17.91K 129.07K -10.47M -14.33M -9.99M -9.16M -8.79M -7.58M -9.53M n/a n/a n/a -498.86K -1.31M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
230K 142K 38.57K 10.18M 1.19M 11.32M 11.4M 12.32M 11.29M 10.22M 22.15M n/a n/a n/a n/a 45.7K n/a n/a -8.01 14K n/a n/a
Other Investing Acitivies
-13.8M -18.45M 10.08M 3.61M 75.31M 2.09M 222K -605K -23.16M -806.38K 1.81M 1.85M -1.17M 1.96M 923.66K 1.27M -4.1M -508.17K 10.7M 795K -29.21M 11.7M
Investing Cash Flow
-81.45M -63.59M -35.04M -34.16M 19.02M -40.37M -60.29M -47.57M -47.02M -39.33M -52.28M -33.68M -73.24M -59.59M -72.47M -58.94M -58.09M -66.29M -50.78M -11.91M -50.69M -4.64M
Debt Repayment
-8.96M -6.86M 76.91 836.76 -6.11M -106.68K -5.89M -13.9M -4.1M -39.82M -41.19M -45.82M 37.67M 22M 14.37M -18.02M 17.03M 40.49M -30.97M -7.75M -2.4M -2.44M
Common Stock Repurchased
-82.13M -24.45M -6.21M 32.57K 78.51K -4.15M -30.59M -189 -25.81K -3.52M n/a n/a n/a n/a -82.42K -2.92M -3.01M n/a n/a -44K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.51M n/a -6.76M -19.45M -11.95M -5.98M -1.97M 44.14M -5.61M -4.91M -5.18M -1.31M n/a n/a -3.04M -2.71M n/a -3.27M -3.38M -4.48M n/a n/a
Financial Cash Flow
-114.61M -31.32M -12.97M -19.42M -17.99M -10.24M -38.46M 30.25M -9.74M -48.25M -46.07M -47.12M 37.67M 22M 11.25M -23.65M 14.03M 37.22M -34.19M -12.28M -2.2M -2.44M
Net Cash Flow
-59.24M 111.92M 115.12M 58.59M 70.33M 73.87M 50.78M 74.95M 64.07M -39.86M 10.28M 24.36M 8.69M 4.24M -9.81M -25.21M 5.76M 3.22M -28.61M 13.97M -23.89M 13.78M
Free Cash Flow
70.4M 164.08M 119.77M 62.2M 20.29M 86.56M 88.4M 42.75M 46.98M 7.57M 54.26M 69.42M -23.26M -19.79M -23.23M 5.72M -6.55M -32.14M -4.95M -13.63M 8.07M 4.8M
Adj. Free Cash Flow
70.4M 164.08M 119.77M 62.2M 20.29M 86.56M 86.8M 40.66M 46.98M 7.57M 54.26M 69.1M -23.26M -19.49M -23.23M 6.86M -5.47M -32.14M -4.95M -13.46M 8.81M 9.27M
Maintenance CapEx
-44.02M -45.28M -45.17M -48.08M n/a n/a n/a n/a -26.37M n/a n/a n/a -67.48M -61.55M -72.9M -49.36M n/a n/a n/a n/a n/a n/a
Growth CapEx
-23.86M n/a n/a n/a -47.02M -39.44M -61.92M -50.13M n/a -41.16M -53.15M -37.05M n/a n/a n/a -9.58M -53.99M -65.79M -61.46M -53.01M -21.48M -16.34M
Owner Earnings
94.27M 164.08M 119.77M 62.2M 67.31M 126M 150.32M 92.88M 46.98M 48.73M 107.41M 106.46M -23.26M -19.79M -23.23M 15.29M 47.43M 33.65M 56.52M 39.38M 29.55M 21.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.