TechnipFMC logo

TechnipFMC

FTI | NYSE
Chart Builder DCF Calculator
$68.15
-$0.62 (-0.90%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
967.1M 842.9M 56.2M -61.9M 87.8M -3.55B
Depreciation & Amortization
441.8M 374.9M 377.8M 377.2M 385.4M 412.1M
Stock-Based Compensation
68.8M n/a n/a n/a n/a n/a
Other Working Capital
234.9M 251.9M 505.3M 43M 271.5M 419.8M
Other Non-Cash Items
92.2M 7.3M 47.6M 149.9M -86.7M 3.13B
Deferred Income Tax
n/a -246.1M -54.2M -13M -95.1M -31.8M
Change in Working Capital
194.7M -18M 248.9M -100.1M 489.9M 704.2M
Operating Cash Flow
1.76B 961M 676.3M 352.1M 781.3M 656.9M
Capital Expenditures
-317.2M -281.6M -225.2M -157.9M -191.7M -256.1M
Cash Acquisitions
12.2M 205.3M 84.7M 30.2M 40.7M 45.5M
Purchase of Investments
n/a n/a n/a n/a -29.1M -3.9M
Sales Maturities Of Investments
n/a n/a n/a 310.7M 953.3M 78.2M
Other Investing Acitivies
6.7M 500K 14.9M -20.8M -4.5M -44.3M
Investing Cash Flow
-298.3M -75.8M -125.6M 162.2M 768.7M -180.6M
Debt Repayment
-503.3M -122.5M -371.7M -591.2M -1.39B -573.5M
Common Stock Repurchased
-918.3M -400.1M -205.1M -100.2M n/a n/a
Dividend Paid
-82.3M -85.9M -43.5M n/a n/a -59.2M
Other Financial Acitivies
-117M -39.5M -19.5M -105.3M -3.62B -449.5M
Financial Cash Flow
-1.62B -648M -639.8M -796.7M -5.02B -1.08B
Net Cash Flow
-125.8M 206M -105.4M -270.3M 58.2M -3.92B
Free Cash Flow
1.45B 679.4M 451.1M 194.2M 589.6M 400.8M
Adj. Free Cash Flow
1.38B 679.4M 451.1M 194.2M 589.6M 400.8M
Maintenance CapEx
n/a n/a n/a -45.78M -191.7M -256.1M
Growth CapEx
-317.2M -281.6M -225.2M -112.12M n/a n/a
Owner Earnings
1.76B 961M 676.3M 306.32M 589.6M 400.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.