Fortinet Inc. logo

Fortinet Inc.

FTNT | NASDAQ
Chart Builder DCF Calculator
$136.08
-$3.02 (-2.17%)
At close: Oct 30, 2026, 4:00 PM ET
$137.35
+$1.27 (+0.93%)
Pre-market: Nov 2, 2026, 7:46 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
635.5M 606.3M 534.5M 506M 473.9M 440.1M 433.4M 526.2M 539.9M 379.8M 299.3M 310.9M 322.9M 266.3M 247.7M 313.8M 231.1M 173.4M 138.3M 198.8M 163.2M 137.5M 107.2M
Depreciation & Amortization
39.4M 41.4M 39.8M 39.5M 38.4M 38.3M 35.8M 35.2M 29.8M 29.2M 28.6M 30.2M 28.3M 27.4M 27.5M 27.3M 26.4M 25.1M 25.5M 25.3M 22.9M 18.9M 17.3M
Stock-Based Compensation
80.1M 79.3M 72.5M 73.1M 71.8M 69.1M 66.1M 65.8M 65.9M 63.9M 62.3M 63.4M 64.3M 65M 56.3M 54.7M 54.7M 54.7M 53.2M 53.1M 52.7M 52.6M 49.5M
Other Working Capital
99.2M 194.2M 172M 355.1M 20.1M -94.7M 1.4M 166.7M -89.9M -163M -10M 179.9M 90.2M 162.8M 136.2M 341.2M 154.6M 127.2M 70.6M 234.5M 112.8M 114.9M 45.2M
Other Non-Cash Items
101.3M 89.4M 44.5M 83.7M 69.8M 63.6M 32.2M 57.5M -50.1M 75.7M 69.7M 73.1M 67.9M 70.1M 88.1M 107.9M 62.2M 78.2M 71.1M 59.4M 53.9M 43.7M 41.3M
Deferred Income Tax
12.5M -11M 11M 52.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
77.2M 238.2M 374.8M -134.6M 1.3M -159.2M 295.8M -207.1M 22.6M -206.6M 370.5M -285.9M 67.8M 86.3M 257.9M 24.4M 108.6M -8M 108M 30.2M 106.1M 165.5M 100.6M
Operating Cash Flow
946M 1.04B 1.08B 620.2M 655.2M 451.9M 863.3M 477.6M 608.1M 342M 830.4M 191.7M 551.2M 515.1M 677.5M 528.1M 483M 323.4M 396.1M 366.8M 398.8M 418.2M 315.9M
Capital Expenditures
-64.2M -78M -70.6M -42.8M -87.7M -167.8M -66.5M -97.6M -36.3M -23.1M -221.9M -26.9M -70.1M -76.8M -30.3M -30.9M -87.8M -39.9M -122.6M -151.3M -69M -23.5M -52.1M
Cash Acquisitions
-9.8M n/a n/a n/a n/a -30.4M -11.2M -28.5M -241.3M n/a -5.7M n/a -8.5M n/a n/a -30.8M n/a n/a n/a -1.5M -148.1M n/a -85.3M
Purchase of Investments
-405.4M -405.3M -350.7M -483.5M -536.1M -473.5M -503M -463.3M -527.7M -538.2M -436.1M -528.2M -523M -597.4M -207.2M n/a n/a -3.9M -385.2M -558.1M -529.9M -615.4M -647.1M
Sales Maturities Of Investments
367.3M 290.3M 415.6M 480M 448M 405.6M 469.7M 509.5M 478.1M 511.2M 393.4M 483.3M 490.4M 250.1M 195M 279.1M 385.6M 337.9M 462.4M 444.6M 439.5M 360.7M 311M
Other Investing Acitivies
n/a 8.4M n/a n/a n/a -100K 200K n/a 100K n/a n/a 200K n/a n/a 100K n/a n/a n/a n/a 400K n/a n/a n/a
Investing Cash Flow
-112.1M -184.6M -5.7M -46.3M -175.8M -266.2M -110.8M -79.9M -327.1M -50.1M -270.3M -71.6M -111.2M -424.1M -42.4M 217.4M 297.8M 294.1M -45.4M -265.9M -307.5M -278.2M -473.5M
Debt Repayment
n/a n/a -500M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.3M -2.2M -500K 989.4M
Common Stock Repurchased
n/a -149.8M -823M -57.2M -1.83B -401.1M n/a n/a -600K n/a n/a -896.2M -604.3M n/a n/a n/a -500M -800M -691.2M -571.8M -78.4M -91.6M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-40.9M -42.8M -37.5M -22.6M -26.7M -24.2M -52.9M -32.2M -16.5M -20.2M -43.7M -21.7M -31.3M -25.8M -34.9M -31.8M -32.4M -35.2M -65.8M -49.8M -43M -35.2M -43.3M
Financial Cash Flow
-18.2M -147.9M -1.34B -72.7M -1.85B -414.2M -32.7M -8.8M 3M -14M -30.3M -910.1M -628.9M -17.7M -13.7M -27.4M -526.6M -830.3M -746M -633.6M -118.7M -120.9M 956M
Net Cash Flow
815.7M 711.1M -271.5M 499.6M -1.37B -228.1M 720.7M 386.6M 286.1M 276.9M 528.4M -788.9M -189.5M 72.1M 621.3M 718.9M 254M -213.5M -395.6M -533M -27.2M 19.1M 798.4M
Free Cash Flow
881.8M 965.6M 1.01B 577.4M 567.5M 284.1M 796.8M 380M 571.8M 318.9M 608.5M 164.8M 481.1M 438.3M 647.2M 497.2M 395.2M 283.5M 273.5M 215.5M 329.8M 394.7M 263.8M
Adj. Free Cash Flow
801.7M 886.3M 934M 504.3M 495.7M 215M 730.7M 314.2M 505.9M 255M 546.2M 101.4M 416.8M 373.3M 590.9M 442.5M 340.5M 228.8M 220.3M 162.4M 277.1M 342.1M 214.3M
Maintenance CapEx
-39.4M -41.4M -39.8M n/a -42.38M -126.89M -27.54M -49.3M -2.09M n/a -203.96M -2.26M -35.58M -27.8M n/a n/a -37.71M n/a -79.22M -116.24M -33.86M n/a -30.54M
Growth CapEx
-24.8M -36.6M -30.8M -42.8M -45.32M -40.91M -38.96M -48.3M -34.21M -23.1M -17.94M -24.64M -34.52M -49M -30.3M -30.9M -50.09M -39.9M -43.38M -35.06M -35.14M -23.5M -21.56M
Owner Earnings
906.6M 1B 1.04B 620.2M 612.82M 325.01M 835.76M 428.3M 606.01M 342M 626.44M 189.44M 515.62M 487.3M 677.5M 528.1M 445.29M 323.4M 316.88M 250.56M 364.94M 418.2M 285.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.