Futu  Limited logo

Futu Limited

FUTU | NASDAQ
Chart Builder DCF Calculator
$98.45
-$3.02 (-2.98%)
At close: Oct 30, 2026, 4:00 PM ET
$100.21
+$1.76 (+1.79%)
Pre-market: Nov 2, 2026, 7:04 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
11.3B 5.43B 4.28B 2.93B 2.81B 1.33B
Depreciation & Amortization
222.99M 175.51M 171.21M 149.65M 120.13M 79.78M
Stock-Based Compensation
343.02M 334.93M 290.83M 204.53M 98.91M 32.57M
Other Working Capital
2.03B 2.24B -197.71M -5.45B 146.08M 5.84B
Other Non-Cash Items
-229.33M 288.66M -161.73M 218.93M -135.06M 26.1M
Deferred Income Tax
-78.99M n/a -14.77M -52.11M -21.43M -13.15M
Change in Working Capital
29.23B 24.76B -10.9B 27.05M 3.14B 19.01B
Operating Cash Flow
40.79B 31B -6.34B 3.47B 6.01B 20.46B
Capital Expenditures
-54.73M -167.52M -77.76M -90.52M -70.46M -44.65M
Cash Acquisitions
476.66M -1.66M -17.54M -109.53M -300M n/a
Purchase of Investments
-3.67B -1.24B -4.8B -4.3B -1.19B -206.79M
Sales Maturities Of Investments
1.46B 1.51B 2.45B 4.59B 300M 307.27M
Other Investing Acitivies
n/a n/a n/a n/a 300M -300M
Investing Cash Flow
-1.78B 103.93M -2.44B 93.86M -963.57M -244.18M
Debt Repayment
6.44B 50.69M 3.17B -3.88B 869.82M 4.02B
Common Stock Repurchased
n/a n/a -874.69M -3.15B -1.18B n/a
Dividend Paid
-2.15B n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 91K 11.62M 16.33M 6.63M 2.05B
Financial Cash Flow
4.3B 70.85M 2.31B -7.01B 10.55B 8.41B
Net Cash Flow
43.54B 31.02B -6.41B -3.58B 15.77B 28.62B
Free Cash Flow
40.73B 30.83B -6.42B 3.38B 5.94B 20.41B
Adj. Free Cash Flow
40.39B 30.49B -6.71B 3.18B 5.84B 20.38B
Maintenance CapEx
n/a n/a n/a -56.07M n/a n/a
Growth CapEx
-54.73M -167.52M -77.76M -34.45M -70.46M -44.65M
Owner Earnings
40.79B 31B -6.34B 3.42B 6.01B 20.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.