Gibson Energy Inc. logo

Gibson Energy Inc.

GBNXF | OTC
Chart Builder DCF Calculator
$24.36
+$0.10 (+0.41%)
At close: Oct 30, 2026, 12:53 PM ET
$24.36
$0.00 (+0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
197.64M 152.17M 214.21M 223.25M 145.05M 121.31M
Depreciation & Amortization
175.61M 186.67M 142.48M 144.48M 173.86M 175.09M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
35.03M -79.36M 88.98M -5.62M -4.88M -15.44M
Other Non-Cash Items
12.69M 53.07M 73.49M 28.33M 15.11M 64.24M
Deferred Income Tax
33.51M 23.46M 39.41M 23.82M 11.14M 9.09M
Change in Working Capital
-36.24M 44.19M 37.73M 119.2M -183.1M 27.29M
Operating Cash Flow
383.21M 459.56M 507.31M 539.06M 162.06M 397.02M
Capital Expenditures
-175.91M -175.25M -130.42M -140.38M -117.67M -215.1M
Cash Acquisitions
n/a 9.71M -1.46B 8.24M 19.82M 31.85M
Purchase of Investments
-3.85M n/a -765K -2.26M -29.21M -120.71M
Sales Maturities Of Investments
n/a 23.26M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -6.84M n/a n/a n/a
Investing Cash Flow
-179.76M -142.28M -1.6B -134.4M -127.06M -303.95M
Debt Repayment
101.92M -117.2M 1.06B -15M 209.67M 172.98M
Common Stock Repurchased
n/a n/a -48.35M -146.06M n/a -18.56M
Dividend Paid
-278.09M -263.05M -226.76M -213.87M -203.33M -197.25M
Other Financial Acitivies
-25.62M -30.24M -35.9M -35.4M -36.69M -44.97M
Financial Cash Flow
-201.33M -405.1M 1.14B -386.26M -28.2M -86.87M
Net Cash Flow
-1.22M -86.69M 60.16M 20.91M 9.01M 6.45M
Free Cash Flow
207.3M 284.31M 376.89M 398.68M 44.38M 181.92M
Adj. Free Cash Flow
207.3M 284.31M 376.89M 398.68M 44.38M 181.92M
Maintenance CapEx
-175.91M n/a -130.42M n/a n/a -215.1M
Growth CapEx
n/a -175.25M n/a -140.38M -117.67M n/a
Owner Earnings
207.3M 459.56M 376.89M 539.06M 162.06M 181.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.