Global Business Travel Group Inc. logo

Global Business Travel Group Inc.

GBTG | NYSE
Chart Builder DCF Calculator
$9.50
$0.00 (0.00%)
Nov 2, 2026, 2:58 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
92M 90M 111M 14M -52M -40M -134M -166M -46M -128M -136M -153M -218M -165M -229M -366M -399M -397M -306M -106M n/a 653.24K
Depreciation & Amortization
225M 212M 192M 172M 166M 171M 178M 187M 194M 195M 194M 193M 188M 184M 182M 184M 173M 164M 120M 70M 36M 35M
Stock-Based Compensation
73M 74M 76M 77M 78M 78M 77M 73M 72M 74M 75M 76M 72M 55M 39M 25M 10M 5M 2M n/a n/a 1M
Other Working Capital
17M -42M 23M -26M 5M -2M -45M -25M -27M -24M 4M -1M -42M -29M -22M -38M -8M -33.29M -30.29M -21.29M -30.29M 28.11M
Other Non-Cash Items
-98M -87M -94M -50M 7M 42M 49M 54M -53M -42M -16M 15M 65M 14M 24M 34M 10M -101.36M -107.36M -149.36M -144.36M -166.92M
Deferred Income Tax
-51M -46M -15M 23M 32M 20M 34M 15M -5M -4M -30M -40M -47M -48M -65M -93M -112M -204M -178M -126M -97M n/a
Change in Working Capital
9M -78M -37M 10M 29M 5M 68M 102M 153M 193M 75M 9M -176M -357M -345M -343M -267M -132.29M -42.29M -31.29M -30.29M 34.11M
Operating Cash Flow
250M 165M 233M 246M 260M 276M 272M 265M 315M 288M 162M 100M -116M -317M -394M -559M -585M -665.65M -511.65M -342.65M -235.65M -116.44M
Capital Expenditures
-148M -139M -129M -122M -115M -109M -107M -101M -103M -106M -113M -108M -111M -105M -94M -89M -68M -65M -44M -28M -18M -9M
Cash Acquisitions
44M 44M 34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73M 73M 20M 20M -53M -53M -53M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -816.81M
Sales Maturities Of Investments
n/a 18M 27M 27M 27M 9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-138M -138M -138M -138M n/a 5M 5M 5M 4M -6M -6M -7M -6M -1M -1M -3M -3M -3M -3M n/a n/a n/a
Investing Cash Flow
-242M -215M -206M -233M -88M -95M -102M -96M -99M -112M -119M -115M -117M -106M -95M -19M 2M -48M -27M -81M -71M -878.81M
Debt Repayment
85M 86M -14M -11M 19M 21M 24M 23M -2M -1M 128M 128M 126M 326M 195M 401M 450M 337.2M 340.2M 135.2M 87.2M 47.5M
Common Stock Repurchased
-119M -110M -73M -34M -56M -56M -55M -55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a
Other Financial Acitivies
-30M -34M -41M -44M -81M -68M -61M -53M -23M -15M -8M -8M -9M 95M 97M 101M 100M -5.63M -1.63M -5.63M -628.23K 27.66M
Financial Cash Flow
-60M -54M -128M -87M -116M -100M -85M -80M -20M -12M 120M 120M 117M 421M 292M 491M 589M 470.57M 477.57M 279.57M 186.57M 908.51M
Net Cash Flow
-66M -97M -82M -69M 77M 76M 59M 92M 180M 155M 173M 120M -108M -7M -209M 315.13M 419.13M 303.4M 488.4M -26.73M 267.23K -89.74M
Free Cash Flow
102M 26M 104M 124M 145M 167M 165M 164M 212M 182M 49M -8M -227M -422M -488M -648M -653M -730.65M -555.65M -370.65M -253.65M -125.44M
Adj. Free Cash Flow
29M -48M 28M 47M 67M 89M 88M 91M 140M 108M -26M -84M -299M -477M -527M -673M -663M -735.65M -557.65M -370.65M -253.65M -126.44M
Maintenance CapEx
-105.69M -95.78M -84.1M -102.16M -103.46M -94.03M -89.49M -86.06M -80.32M -73.4M -53.94M -30.9M -14.07M -1.33M n/a n/a n/a -18M n/a n/a n/a n/a
Growth CapEx
-42.31M -43.22M -44.9M -19.84M -11.54M -14.97M -17.51M -14.94M -22.68M -32.6M -59.06M -77.1M -96.93M -103.67M -94M -89M -68M -47M n/a n/a n/a n/a
Owner Earnings
144.31M 69.22M 148.9M 143.84M 156.54M 181.97M 182.51M 178.94M 234.68M 214.6M 108.06M 69.1M -130.07M -318.33M -394M -559M -585M -683.65M n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.