GoDaddy Inc. logo

GoDaddy Inc.

GDDY | NYSE
Chart Builder DCF Calculator
$117.24
+$11.35 (+10.72%)
At close: Oct 30, 2026, 4:00 PM ET
$117.25
+$0.01 (+0.01%)
Pre-market: Nov 2, 2026, 5:49 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
261.8M 240.1M 214.6M 245.1M 210.5M 199.9M 219.5M 198.6M 190.5M 146.3M 401.5M 1.11B 131M 83.1M 47.4M 93.8M 100M 90.5M 68.6M 87.4M 97.7M 46.9M 10.8M
Depreciation & Amortization
12.7M 13.3M 24.2M 26.8M 28.4M 30.6M 30.8M 32.2M 32.8M 33.1M 37.2M 38.7M 40.6M 43.5M 48.5M 49.5M 48.5M 48.4M 48.2M 49.9M 50.7M 50M 49M
Stock-Based Compensation
67.3M 70.2M 75.3M 76.8M 79.6M 81M 80.4M 77.5M 74.4M 76.2M 71.8M 68.7M 76.2M 77.5M 73.9M 71.1M 65.4M 66.7M 61.2M 53M 50.9M 51.4M 52.6M
Other Working Capital
70.8M 9.6M 63.7M -11.3M 69.4M 15.3M 44.1M -6M 38.3M 29.2M 38.7M 27.9M 37.8M 3.7M 80.6M -26.3M 35.3M 17.1M 55.3M -43.43M 33.2M 50.7M 102.5M
Other Non-Cash Items
8.8M 12.2M 4.4M -37.8M 2.7M 50.6M 29M -6.1M 29.3M 1.5M 7.5M -951.7M 22.7M -7.6M 29.9M 19.9M 20.7M 28.2M 17.6M 25.3M -6.1M 10.4M 6.4M
Deferred Income Tax
64.5M 68.6M 62.2M 77M 61.7M -16.2M 20M 35.9M 11.4M 34.4M -259.5M n/a -7.2M -2.2M -10M n/a n/a n/a n/a n/a -4.6K -900 n/a
Change in Working Capital
72.6M 38.1M 90.8M -17.3M 61.3M 34M 25M 2.4M 16.8M 3.3M 38.7M 27.9M 18.3M 3.7M 80.6M -26.3M 35.3M 17.1M 55.3M -43.4M 33.2M 50.7M 102.5M
Operating Cash Flow
487.7M 442.5M 471.5M 370.6M 444.2M 379.9M 404.7M 340.5M 355.2M 294.8M 297.2M 297.7M 281.6M 198M 270.3M 208M 269.9M 250.9M 250.9M 172.2M 226.4M 209.4M 221.3M
Capital Expenditures
-11.9M -5.1M -4.6M -6.9M -9.3M -4.1M -3.6M -14.4M -5M -2.8M -4.4M -4M -9.4M -41.2M -22.8M -17.1M -12.8M -17.9M -12.3M -17.7M -204.6M -21.9M -9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -8.1M n/a n/a 8.1M 300K n/a 12.4M n/a n/a -72.5M n/a n/a -47.6M n/a -21.6M -298.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.96M -30M -10M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 40M n/a n/a n/a n/a n/a n/a n/a n/a -216.58M n/a n/a n/a
Other Investing Acitivies
-17.5M n/a n/a 1M 100K -2.3M n/a 8.1M n/a n/a n/a -37.3M n/a 4.8M -5.2M 600K -100K -100K -200K 186.62M 24.2M 100K 1M
Investing Cash Flow
-29.4M -5.1M -4.6M -5.9M -9.2M -6.4M -3.6M -14.4M -5M -2.8M 43.7M -41M -9.4M -24M -28M -16.5M -85M -18M -12.5M -65.3M -210.4M -53.4M -306.5M
Debt Repayment
n/a n/a n/a -6.1M -6.2M -12.3M n/a -6.2M -6.1M -3.7M -6.3M -6.3M -7.5M -6.3M -6.3M -40.2M -8.2M -8.1M -8.1M -17.5M -8.1M -8.1M 791.9M
Common Stock Repurchased
-480.6M -543.9M -280.5M -218.9M -590.5M -25.1M -767.4M -8.4M -18.9M -520.9M -128.3M -137M -521.5M -492M -119.7M -204.1M -123.4M -217M -750.1M n/a -250.1M -95.8M -180.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.9M 600K -4.7M 6M 5.4M 2.3M -4.8M -1.7M -800K 13.4M -400K 14.9M 4M 14.2M 1.8M -1.4M 4.3M 22M 7.6M 5.2M 11M 29.8M 1.9M
Financial Cash Flow
-493.5M -543.3M -285.2M -207.7M -597.7M -9.5M -772.2M -1.5M -29.7M -511.2M -135M -128.4M -525M -484.1M -124.2M -245.7M -127.3M -203.1M -750.6M 5.7M -247.2M -74.1M 613.7M
Net Cash Flow
-35.7M -106.2M 180.8M 157.2M -163M 367.3M -369.6M 321.9M 322.2M -219.1M 205.2M 129.6M -253.4M -309.8M 118.4M -52.2M 55.8M 27.7M -513M 112.3M -231.8M 82.1M 527.9M
Free Cash Flow
475.8M 437.4M 466.9M 363.7M 434.9M 375.8M 401.1M 326.1M 350.2M 292M 292.8M 293.7M 272.2M 156.8M 247.5M 190.9M 257.1M 233M 238.6M 154.5M 21.8M 187.5M 212.3M
Adj. Free Cash Flow
408.5M 367.2M 391.6M 286.9M 355.3M 294.8M 320.7M 248.6M 275.8M 215.8M 221M 225M 196M 79.3M 173.6M 119.8M 191.7M 166.3M 177.4M 101.5M -29.1M 136.1M 159.7M
Maintenance CapEx
-11.9M -5.1M -4.6M -705.75K -332.44K n/a n/a -6.34M n/a n/a n/a n/a -5.75M -37.94M -19.47M -14.82M -5.13M -8.57M -1.04M -90.61K -190.12M -6.77M n/a
Growth CapEx
n/a n/a n/a -6.19M -8.97M -4.1M -3.6M -8.06M -5M -2.8M -4.4M -4M -3.65M -3.26M -3.33M -2.28M -7.67M -9.33M -11.26M -17.61M -14.48M -15.13M -9M
Owner Earnings
475.8M 437.4M 466.9M 369.89M 443.87M 379.9M 404.7M 334.16M 355.2M 294.8M 297.2M 297.7M 275.85M 160.06M 250.83M 193.18M 264.77M 242.33M 249.86M 172.11M 36.28M 202.63M 221.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.