Geely Automobile  Limited logo

Geely Automobile Limited

GELHY | OTC
Chart Builder DCF Calculator
$35.10
+$1.70 (+5.09%)
At close: Oct 30, 2026, 3:59 PM ET
$35.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
16.09B 16.42B 15.32B 16.63B 14.34B 5.31B 5.28B 5.26B 4.02B 4.85B 5.62B
Depreciation & Amortization
20.45B 14.97B 10.09B 9.39B 3.88B 3.75B 3.74B 3.52B 3.09B 2.67B 2.47B
Stock-Based Compensation
-682.37M n/a 1.15B 1.75B 1.49B 646.34M 1.07B 1.49B 1.42B 1.21B 642.27M
Other Working Capital
3.49B n/a -9B n/a 1.88B n/a 1.39B n/a 6.59B n/a 5.66B
Other Non-Cash Items
-5.46B -2.46B 34.2B 23.11B 11.59B 20.01B 10.86B 11.19B 10.14B 10.83B -2.51B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 4.8B 4.8B n/a n/a 3.47B
Change in Working Capital
21.29B 17.8B -33.38B -24.37B -5.5B -7.37B -4.04B -5.44B 2.37B -4.21B 2.73B
Operating Cash Flow
51.69B 46.73B 27.39B 26.51B 25.8B 22.34B 16.91B 16.02B 21.04B 15.35B 8.95B
Capital Expenditures
-4.63B -4.02B -2.45B -3.03B -5.53B -5.71B -3.25B -3.52B -3.48B -2.83B -4.1B
Cash Acquisitions
-1.31B -8.56B -4.62B 1.76B -107.52M -300.72M -172.25M -645.26M -3.21B -2.35B 190.95M
Purchase of Investments
-42.09B -1.2B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
38.04B 2.76B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.32B 1K -7.19B -7.86B -11.7B -10.24B -12.08B -7.97B -3B -1.79B -2.59B
Investing Cash Flow
-21.77B -24.45B -14.26B -9.13B -17.23B -16.14B -15.51B -12.13B -9.68B -7.16B -6.69B
Debt Repayment
-10.26B 9.3B 10.34B -478.69M -478.69M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-7.21B -5.55B -1.7B -1.7B n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.04B -3.04B -2.19B -2.27B -2.06B -2.06B -1.93B -1.93B -1.74B -1.74B -2.25B
Other Financial Acitivies
-2.96B -2.25B -10.04B -8.85B 2.53B -705.58M -4.23B 3.25B 8.12B 2.65B -124.31M
Financial Cash Flow
-23.2B -1.42B -3.59B -13.3B -8.66M -2.76B -6.16B 1.33B 6.38B 916.02M -2.37B
Net Cash Flow
44.25B 68.25B 6.27B -5.43B 43.45B 1.72B -2.36B 2.66B 8.88B 593.46M -4.11B
Free Cash Flow
47.07B 42.71B 24.94B 23.47B 20.26B 16.63B 13.66B 12.5B 17.56B 12.51B 4.85B
Adj. Free Cash Flow
47.75B 42.71B 23.79B 21.73B 18.77B 15.98B 12.59B 11.01B 16.14B 11.3B 4.21B
Maintenance CapEx
-2.11B n/a n/a n/a n/a n/a -637.05M -637.05M -1.58B -2.17B -2.24B
Growth CapEx
-4.97B -7.05B -7.99B -8.74B -8.79B -9.23B -6.09B -5.71B -6B -3.47B -3.16B
Owner Earnings
76.97B 73.24B 53.19B 48.85B 42.71B 38.36B 37.31B 30.73B 28.41B 14.78B 10.86B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.