GFL Environmental Inc. logo

GFL Environmental Inc.

GFL | NYSE
Chart Builder DCF Calculator
$45.86
+$0.65 (+1.44%)
Nov 2, 2026, 2:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.83B -737.7M 45.4M -311.1M -606.8M -1.1B
Depreciation & Amortization
1.32B 1.57B 1.49B 1.53B 1.39B 1.24B
Stock-Based Compensation
151.5M 104.7M 124.8M 55.1M 45.7M 37.9M
Other Working Capital
-31.5M 91.3M -23.3M -245.9M -160.4M -500K
Other Non-Cash Items
-4B 830.4M -513.4M 83.4M 218.1M 561.4M
Deferred Income Tax
n/a -207.1M -197.1M -171.1M -106M -253.4M
Change in Working Capital
17.7M -17.9M 31M -85.5M -46.1M 21.1M
Operating Cash Flow
1.32B 1.54B 980.4M 1.1B 897.9M 502.2M
Capital Expenditures
-1.14B -1.19B -1.06B -780.1M -647.2M -428.3M
Cash Acquisitions
-983.2M -563.5M 682.9M -1.32B -2.3B -3.94B
Purchase of Investments
n/a n/a n/a -47.6M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 47.6M n/a n/a
Other Investing Acitivies
6.08B 72.1M 61.8M 364.1M 259.7M 16M
Investing Cash Flow
3.96B -1.68B -310.4M -1.73B -2.69B -4.35B
Debt Repayment
-2.3B 224.6M -533.8M 610.9M 1.66B -1.63B
Common Stock Repurchased
-2.97B n/a n/a n/a n/a -800K
Dividend Paid
-31.1M -28.2M -25M -20.7M -17.9M -13.1M
Other Financial Acitivies
-14.7M -33.2M -44M -21.2M -54.2M -72.1M
Financial Cash Flow
-5.32B 163.2M -602.8M 569M 1.96B 3.34B
Net Cash Flow
-48.2M -1.9M 53.6M -108.3M 163.2M -547.6M
Free Cash Flow
174.6M 347.2M -74.7M 316.2M 250.7M 73.9M
Adj. Free Cash Flow
23.1M 242.5M -199.5M 261.1M 205M 36M
Maintenance CapEx
-629.2M -1.19B -281.89M n/a n/a n/a
Growth CapEx
-512.2M n/a -773.21M -780.1M -647.2M -428.3M
Owner Earnings
686.8M 347.2M 698.51M 1.1B 897.9M 502.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.