Guardant Health Inc. logo

Guardant Health Inc.

GH | NASDAQ
Chart Builder DCF Calculator
$171.18
-$7.62 (-4.26%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-120.14M -112.08M -128.49M -92.73M -99.9M -95.16M -111.01M -107.75M -102.63M -114.99M -187.04M -86.1M -72.77M -133.53M -139.93M -161.99M -229.43M -123.23M -72.31M -107.53M -97.58M -107.36M
Depreciation & Amortization
9.56M 9.44M 10.05M 9.41M 10.04M 10.24M 10.45M 10.6M 10.62M 10.71M 10.87M 11.04M 10.63M 10.35M 10.17M 9.81M 8.79M 7.2M 6.09M 5.54M 5.63M 5.01M
Stock-Based Compensation
57.73M 47.61M 43.19M 42.81M 42.46M 37.76M 36.37M 49.77M 27.24M 27.04M 24.32M 21.82M 22.35M 22.27M 23.7M 20.64M 25.54M 24.8M 26.86M 35.02M 34.51M 55.07M
Other Working Capital
14.24M -26.24M 49.88M -11.17M 873K -11.05M 17.66M -18.94M -33.75M 4.69M 49.07M 10.45M -4.44M 730K -31.39M 14.52M -4.89M 43.55M -7.88M 7.75M -8.73M 12.07M
Other Non-Cash Items
9.34M 12.67M 16.59M 8.24M 7.35M 7.82M 2.51M 8.53M 24.47M 39.08M 8.96M -16.15M -34.08M 8.28M 3.73M 26.29M 110.44M 12.45M 11.4M 11.57M 11.7M 7.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.26M -23.27M 32.29M -3.14M -20.24M -23.34M -2.83M -12.2M -53.7M 7.87M 64.17M -8.39M -20.15M 18.2M 11.58M 27.1M -27.27M 50.16M -49.02M 2.25M -16.85M 23.16M
Operating Cash Flow
-57.78M -65.62M -26.37M -35.41M -60.29M -62.69M -64.51M -51.06M -94M -30.28M -78.73M -77.79M -94.02M -74.44M -90.75M -78.16M -111.94M -28.62M -76.99M -53.15M -62.59M -16.29M
Capital Expenditures
-11.76M -5.58M -27.85M -10.35M -5.65M -4.46M -18.88M -4.2M -5.08M -6.93M -4.08M -2.37M -6.51M -7.52M -10M -21.73M -23.03M -22.7M -24.63M -22.15M -18.68M -9.59M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -249.94M -818.23M -4M -5M n/a -5M -309.82M n/a n/a n/a -72.93M -499.31M -63.25M -76.37M n/a -74.86M -176.49M -567.07M -234.25M -68.26M -70.65M
Sales Maturities Of Investments
113.23M 954.93M n/a n/a n/a 307.32M 34.41M 19.2M n/a 35M 666M 336M 264.7M 228M 157M 63M 25M 310M 325M 209M 214M 204.11M
Other Investing Acitivies
n/a n/a -58.99M n/a n/a n/a n/a n/a n/a n/a 1.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
101.47M 699.42M -905.07M -14.35M -10.65M 302.86M 10.53M -294.83M -5.08M 28.07M 663.45M 260.7M -241.13M 157.22M 70.63M 41.27M -72.89M 110.81M -266.7M -47.39M 127.07M 123.87M
Debt Repayment
-1.43M n/a 397.47M 44K -44K 5.03M n/a n/a -181K n/a n/a n/a -19K -18K -18K -18K -17K -18K -17K -38K -36K -55K
Common Stock Repurchased
n/a n/a n/a n/a n/a -45.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.84M -25.23M 315.48M 566K -7.57M -26.87M -2.94M -2.89M 6.08M -1.07M -48K 3.81M 383.87M -836K 2.34M -19.29M -172.07M 6K 3.8M -5.52M 4.95M -69.9M
Financial Cash Flow
23.01M -21.58M 732.03M 4.33M 1.62M -66.85M -2.94M -2.89M 5.9M -1.07M 90.57M 3.81M 383.85M -854K 2.32M -19.31M -172.09M -12K 3.78M -5.56M 4.91M -69.95M
Net Cash Flow
66.3M 612.02M -200.1M -45.97M -68.37M 174.1M -58.61M -346.87M -94.02M -4.43M 676.32M 186.19M 47.46M 81.77M -16.66M -56.73M -358.33M 81.39M -340.41M -106.21M 69.39M 36.54M
Free Cash Flow
-69.54M -71.2M -54.22M -45.76M -65.93M -67.15M -83.39M -55.26M -99.08M -37.22M -82.81M -80.16M -100.53M -81.97M -100.75M -99.89M -134.97M -51.32M -101.61M -75.29M -81.27M -25.88M
Adj. Free Cash Flow
-127.26M -118.81M -97.41M -88.57M -108.4M -104.91M -119.75M -105.03M -126.31M -64.26M -107.13M -101.98M -122.88M -104.23M -124.45M -120.53M -160.51M -76.12M -128.47M -110.31M -115.78M -80.95M
Maintenance CapEx
-9.56M -5.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.24M -12.87M -12.3M -8.98M -11.53M -5.14M -3.73M
Growth CapEx
-2.2M n/a -27.85M -10.35M -5.65M -4.46M -18.88M -4.2M -5.08M -6.93M -4.08M -2.37M -6.51M -7.52M -10M -13.49M -10.16M -10.4M -15.65M -10.62M -13.53M -5.86M
Owner Earnings
-67.34M -71.2M -26.37M -35.41M -60.29M -62.69M -64.51M -51.06M -94M -30.28M -78.73M -77.79M -94.02M -74.44M -90.75M -86.4M -124.81M -40.92M -85.97M -64.68M -67.73M -20.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.