CGI Inc. logo

CGI Inc.

GIB | NYSE
Chart Builder DCF Calculator
$82.53
+$1.97 (+2.45%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
1.73B 1.68B 1.66B 1.66B 1.71B 1.74B 1.74B 1.69B 1.67B 1.65B 1.64B 1.63B 1.58B 1.53B 1.48B 1.47B 1.45B 1.42B 1.39B 1.37B 1.28B 1.2B 1.17B
Depreciation & Amortization
510.28M 529.74M 511.36M 504.12M 495.13M 453.82M 455.49M 447.17M 551.91M 546.64M 528.59M 519.65M 502.57M 492.88M 480.63M 474.62M 481.22M 490.43M 496.41M 510.57M 535.41M 559.78M 565.73M
Stock-Based Compensation
62.25M 58.68M 62.47M 68.64M 71.29M 76.19M 73.36M 67.84M 63.08M 56.7M 60.72M 58.21M 58.13M 57.17M 50.21M 49M 47.13M 47.04M 48.93M 45.59M 44.16M 41.04M 35.86M
Other Working Capital
-50.01M -3.85M -70.91M -30.78M -106.35M -118.28M -10.16M 4.11M -71.31M -72.86M 29.65M 83.06M 142.95M 169.45M 104.26M 39.07M 111.59M 142.09M 104.91M 234.13M 116.9M 165.55M 120.59M
Other Non-Cash Items
122.52M 135.07M 128.71M 121.57M 87.89M 71.38M 74.09M 78.36M -6.76M -738K -4.25M -3.83M -1.28M -6.2M -8.78M -6.37M -7.97M 936K 9.58M 1.76M 508K -11.48M -13.44M
Deferred Income Tax
37.84M 40.76M 21.16M 626K -66.84M -102.47M -129.04M -146.1M -106.07M -106.67M -101.36M -109.5M -94.76M -62.7M -22.43M -7.5M 7.12M 6.25M -29.66M -25.93M -23.91M -25.21M -868K
Change in Working Capital
124.41M 31.7M 74.31M -119.04M -100.08M -32.92M 58.85M 65M 31.23M -25.01M -38.22M 16.47M -71.43M -27.21M 5.24M -110.89M -74.14M -65.71M 84.45M 214.86M 249.77M 485.27M 312.36M
Operating Cash Flow
2.59B 2.47B 2.46B 2.23B 2.2B 2.21B 2.27B 2.2B 2.2B 2.12B 2.08B 2.11B 1.97B 1.98B 1.99B 1.86B 1.9B 1.9B 2B 2.12B 2.08B 2.25B 2.07B
Capital Expenditures
-229.03M -232.42M -272.64M -269.9M -264.99M -257.75M -261.1M -263.64M -289.62M -296.44M -297.81M -306.97M -303.54M -310.3M -298.29M -293.76M -275.39M -263M -262.11M -235.74M -236.04M -227.69M -230.92M
Cash Acquisitions
-413.26M -365.5M -1.92B -1.84B -1.92B -1.92B -360.96M -380.31M -50.16M -58.43M -58.43M -13.04M -12.54M -417.89M -454.24M -571.91M -576.9M -228.34M -193.33M -98.93M -87.35M -22.95M -161.07M
Purchase of Investments
-110.48M -143.59M -136.72M -120.5M -247.8M -199.82M -178.71M -192.9M -46.43M -123.52M -119.91M -175.97M -175.22M -93.96M -97.58M -16.79M -17.4M -15.56M -11.52M -7.1M -5.22M -8.2M -9.96M
Sales Maturities Of Investments
103.93M 139.55M 132.44M 119.25M 77.09M 148.79M 143.13M 145.29M 172.19M 62.45M 52.33M 52.05M 54.43M 61.79M 59.42M 51M 36.45M 15.67M 11.65M 9.22M 12.13M 21.38M 22.04M
Other Investing Acitivies
-191.86M -183.56M -247.88M -240.62M -238.4M -230.73M -237.14M -237.73M -257.99M -258.83M -246.72M -265.13M -259.07M -252.61M -249.91M -218.11M -168.58M -157.88M -152.8M -150.3M -183.67M -156.58M -127.9M
Investing Cash Flow
-796.6M -746.42M -2.29B -2.2B -2.44B -2.31B -740.92M -775.38M -303.2M -508.86M -519.72M -561.86M -555.97M -870.94M -897.11M -911.95M -904.95M -561.87M -522.23M -397.55M -385.43M -309.43M -453.49M
Debt Repayment
-245.36M -249.48M 679.12M 698.5M 876.36M 881.9M -52.12M -716.71M -911.47M -912.58M -908.08M -296.41M -295.04M -320.24M -315.31M -668.69M -588.58M -557.49M -546.63M -173.19M -238.11M 344.46M 1.31B
Common Stock Repurchased
-1.95B -1.77B -1.72B -1.29B -846.45M -1.06B -974.9M -1B -1.28B -830.69M -970.71M -862.48M -670.73M -731.22M -731.22M -983.69M -850.77M -1.06B -1.4B -1.53B -1.53B -1.21B -1.52B
Dividend Paid
-142.32M -140.19M -137.92M -135.05M -101.77M -68.19M -34.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
101.3M 494.21M -194.72M 415.74M 400.67M -10.14M 315.65M 34.15M -125.49M -175.49M -34.4M -121.81M -25.56M 24.95M 12.59M 19.59M 93.78M 79.07M 39.07M -6.99M -3.9M -3.9M -3.9M
Financial Cash Flow
-2.21B -1.62B -1.31B -246.67M 400.63M -190.2M -679.53M -1.61B -2.24B -1.84B -1.83B -1.19B -903.76M -947.51M -972.31M -1.59B -1.31B -1.48B -1.85B -1.65B -1.71B -827.91M -167.58M
Net Cash Flow
-670.45M -164.68M -1.12B -126.02M 241.62M -193.12M 961.32M -143.35M -317.28M -256.03M -302.05M 366.9M 550.57M 224.97M 122.57M -684.55M -368.2M -197.6M -444.35M -8.78M -98.32M 1.04B 1.46B
Free Cash Flow
2.36B 2.24B 2.19B 1.96B 1.94B 1.95B 2.01B 1.94B 1.92B 1.82B 1.79B 1.81B 1.67B 1.67B 1.69B 1.57B 1.63B 1.64B 1.74B 1.88B 1.84B 2.02B 1.84B
Adj. Free Cash Flow
2.3B 2.18B 2.12B 1.9B 1.86B 1.88B 1.94B 1.87B 1.85B 1.76B 1.73B 1.75B 1.61B 1.61B 1.64B 1.52B 1.58B 1.59B 1.69B 1.83B 1.8B 1.98B 1.8B
Maintenance CapEx
-207.82M -186.12M -209.37M -195.71M -203.29M -218.38M -237.25M -240.25M -259.11M -248.78M -226.99M -230.04M -231.46M -245.73M -248.64M -256.05M -244.41M -244.42M -253.21M -231.46M -236.04M -227.69M -229.38M
Growth CapEx
-21.21M -46.31M -63.27M -74.19M -61.7M -39.37M -23.85M -23.39M -30.51M -47.66M -70.82M -76.93M -72.08M -64.57M -49.64M -37.71M -30.98M -18.58M -8.91M -4.28M n/a n/a -1.54M
Owner Earnings
2.38B 2.29B 2.25B 2.04B 2B 1.99B 2.04B 1.96B 1.95B 1.87B 1.86B 1.88B 1.74B 1.74B 1.74B 1.61B 1.66B 1.66B 1.75B 1.88B 1.84B 2.02B 1.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.