Galaxy Digital logo

Galaxy Digital

GLXY | NASDAQ
Chart Builder DCF Calculator
$14.51
-$1.49 (-9.31%)
Nov 2, 2026, 3:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-241.35M 78.86M 454.76M -522.68M 402.08M
Depreciation & Amortization
34.07M 46.89M n/a n/a n/a
Stock-Based Compensation
53.61M n/a n/a n/a n/a
Other Working Capital
693.04M -13.74M 1.59M 68.77M 23.67M
Other Non-Cash Items
-880.09M -169.04M -487.85M 586.5M -506.65M
Deferred Income Tax
41.13M 64.78M 36.21M -112.47M 61.36M
Change in Working Capital
736.16M -40.04M -19.64M -28.13M 23.67M
Operating Cash Flow
-256.47M -18.55M -16.52M -76.77M -19.55M
Capital Expenditures
-1.19B n/a n/a n/a n/a
Cash Acquisitions
-7.78M -104.83M n/a 107.4M n/a
Purchase of Investments
-2.65B n/a n/a n/a n/a
Sales Maturities Of Investments
2.64B n/a n/a n/a n/a
Other Investing Acitivies
-85.18M 19.53M 6.86M n/a 12.24M
Investing Cash Flow
-1.29B -85.31M 6.86M 107.4M 12.24M
Debt Repayment
1.66B n/a n/a n/a n/a
Common Stock Repurchased
n/a -20.52M -10.67M -53.35M n/a
Dividend Paid
-49.31M n/a n/a n/a n/a
Other Financial Acitivies
-68.49M n/a n/a n/a n/a
Financial Cash Flow
2.39B 104.84M 439K -47.4M 34.13M
Net Cash Flow
706.97M 979K -9.22M -16.77M 26.82M
Free Cash Flow
-1.45B -18.55M -16.52M -76.77M -19.55M
Adj. Free Cash Flow
-1.5B -18.55M -16.52M -76.77M -19.55M
Maintenance CapEx
-914.66M n/a n/a n/a n/a
Growth CapEx
-277.87M n/a n/a n/a n/a
Owner Earnings
-1.17B -18.55M -16.52M -76.77M -19.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.