General Motors logo

General Motors

GM | NYSE
Chart Builder DCF Calculator
$88.61
+$1.21 (+1.38%)
Nov 2, 2026, 9:44 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.78B 5.96B 9.84B 9.71B 9.95B 6.32B
Depreciation & Amortization
14.59B 12.39B 11.89B 11.29B 12.05B 12.82B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
7.1B 3.71B 4.78B 2.94B -2.39B -1.74B
Other Non-Cash Items
1.69B 1.94B -1.58B -2.4B -5.66B -2.99B
Deferred Income Tax
-1.25B 1.37B -1.04B 425M 2.21B 925M
Change in Working Capital
9.06B -1.53B 1.82B -2.98B -3.37B -399M
Operating Cash Flow
26.87B 20.13B 20.93B 16.04B 15.19B 16.67B
Capital Expenditures
-15.79B -26.11B -24.61B -21.19B -22.11B -20.53B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.34B -3.99B -4.43B -11.84B -8.96B -16.2B
Sales Maturities Of Investments
3.01B 4.33B 9.35B 8.06B 9.35B 11.94B
Other Investing Acitivies
-1.01B -5.58B -5.94B -2.15B -2.14B -2.33B
Investing Cash Flow
-16.13B -20.52B -14.66B -17.88B -16.36B -21.83B
Debt Repayment
-2.71B 10.16B 6.13B 6.58B 406M 6.14B
Common Stock Repurchased
-6.04B -7.06B -11.12B -2.5B n/a -90M
Dividend Paid
-657M -653M -597M -397M -186M -669M
Other Financial Acitivies
-180M -509M -773M -3.3B -212M -322M
Financial Cash Flow
-9.59B 1.94B -6.35B 383M 1.74B 5.55B
Net Cash Flow
1.32B 1.05B -52M -1.59B 425M 174M
Free Cash Flow
11.07B -5.98B -3.68B -5.14B -6.92B -3.86B
Adj. Free Cash Flow
11.07B -5.98B -3.68B -5.14B -6.92B -3.86B
Maintenance CapEx
-15.79B -17.76B -16.25B -4.68B -19.71B -20.53B
Growth CapEx
n/a -8.35B -8.36B -16.51B -2.4B n/a
Owner Earnings
11.07B 2.37B 4.68B 11.36B -4.53B -3.86B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.