Globus Medical Inc. logo

Globus Medical Inc.

GMED | NYSE
Chart Builder DCF Calculator
$79.71
+$1.66 (+2.13%)
Nov 2, 2026, 2:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
151.57M 124.3M 140.59M 118.97M 202.85M 75.46M 26.51M 51.84M 31.76M -7.12M 15.03M 998K 57.71M 49.13M 50.07M 47.43M 54.59M 38.08M 15.11M 47.21M 41.55M 45.33M
Depreciation & Amortization
69.5M 69.86M 70.33M 71.13M 70.63M 66.07M 68.23M 66.95M 63.59M 55.26M 71.16M 37.39M 18.08M 18.11M 16.91M 17.58M 16.93M 16.84M 16.83M 16.75M 19.13M 17.16M
Stock-Based Compensation
13.38M 12.62M 11.42M 11.54M 13.62M 13.21M 11.91M 12.21M 12.81M 17.26M 12.45M 22.76M 8.59M 8.95M 8.51M 8.31M 7.84M 8.15M 7.81M 7.45M 7.63M 7.7M
Other Working Capital
-13.66M -3.15M 17.76M 12.43M -47.1M -4.52M 300K 16.58M -32.59M 8.41M -14.82M 32.63M -7.25M 7.31M -1.18M 2.19M -6.2M -1.9M 20.05M 3M -17.93M 11.81M
Other Non-Cash Items
22.57M 15.75M 45.57M 4.56M -110.86M 12.45M 109.61M 65.25M 83.24M 74.79M 63.23M 25.77M 6.33M 2.21M 8.61M 1.66M 2.55M 1.91M 38.56M 1.9M 18.53M 2.51M
Deferred Income Tax
7.79M 7.96M 18.1M 41.76M -41.75M 509K -33.18M -27.45M -20.18M -45.09M -11.8M -34.83M -7.18M -3.98M -5.21M -9.08M -4.95M -2.99M -14.48M -1.35M -975K -808K
Change in Working Capital
-55.07M -28.12M -37.43M 1.74M -56.63M 9.6M 27.27M 34.86M -116.96M -42.72M -45.4M -1.59M -48.5M -21.11M -14.9M -32.99M -40.08M -17.29M 12.44M 5.3M -26.67M -8.32M
Operating Cash Flow
209.74M 202.36M 248.59M 249.7M 77.87M 177.3M 210.34M 203.65M 54.26M 52.39M 104.67M 50.48M 35.03M 53.31M 63.98M 32.92M 36.88M 44.69M 76.25M 77.26M 59.19M 63.57M
Capital Expenditures
-33.17M -39.62M -56.2M -30.82M -51.56M -41.1M -17.11M -41.95M -27.8M -28.57M -22.88M -21.53M -17.87M -15.99M -18.34M -11.98M -23.75M -19.97M -17.05M -17.8M -8.39M -13.67M
Cash Acquisitions
-12.76M 6.35M -247.31M 255.21M -247.55M n/a n/a -100K -4.89M -12.65M n/a -293.37M n/a -2.66M -30.26M n/a -175K -1M -34.49M n/a n/a n/a
Purchase of Investments
-107.62M -146.39M -70.42M -35.36M n/a -1.75M -100.14M -1.19M -4.16M -8.02M n/a -19.26M -12.24M -69.14M -97.43M -143M -36.95M -142.15M -275.3M -53.97M -107.98M -185.11M
Sales Maturities Of Investments
13.24M 8.24M 5.25M n/a n/a 174.24M 13.13M 28.28M 26.46M 2.65M 343.5M 253.3M 82.33M 98.79M 85.55M 91.88M 88.01M 149.22M 83.04M 64.88M 116.23M 73.67M
Other Investing Acitivies
11.26M -11.26M 247.23M -259.88M -5M -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-129.05M -182.67M -111.45M -75.84M -299.11M 131.39M -104.12M -14.97M -10.38M -46.58M 320.62M -80.86M 52.22M 10.99M -60.48M -63.11M 27.13M -13.89M -243.8M -6.89M -143K -125.11M
Debt Repayment
n/a n/a n/a n/a n/a -449.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-136.06M n/a -45M -40M -25M -190.45M -1M n/a -1.47M -83.32M -225.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.41M -7.76M 58.22M -3.12M 63K 5.04M 60.73M 19.58M 10.18M -32.41M -11.71M 1.43M 1.08M 2.94M 13.59M 13.16M -142.76M 6.05M -4.59M 22.68M -1.57M -1.54M
Financial Cash Flow
-134.5M 18.2M 13.22M -32.04M -24.94M -635.4M 59.73M 19.58M 8.71M -115.72M -237.27M 1.43M 1.08M 2.94M 13.59M 13.16M -142.76M 6.05M -1.02M 22.68M 24.93M 7.56M
Net Cash Flow
-53.21M 34.79M 154.39M 142.32M -231.82M -323.17M 161.67M 212.34M 56.36M -113.23M 187.67M -26.83M 88.77M 67.22M 16.24M -16.55M -79.02M 36.72M -168.81M 93.09M 83.94M -54.55M
Free Cash Flow
176.57M 162.75M 192.39M 218.88M 26.3M 136.2M 193.23M 161.7M 26.46M 23.82M 81.79M 28.95M 17.16M 37.32M 45.64M 20.94M 13.13M 24.72M 59.21M 59.47M 50.8M 49.9M
Adj. Free Cash Flow
163.19M 150.13M 180.97M 207.34M 12.69M 122.99M 181.32M 149.49M 13.65M 6.56M 69.35M 6.2M 8.57M 28.37M 37.13M 12.62M 5.29M 16.57M 51.4M 52.02M 43.17M 42.2M
Maintenance CapEx
-33.17M -39.62M -11.96M n/a -21.31M -41.1M -5.83M n/a n/a n/a n/a n/a -9.9M -2.85M -12.43M -6.08M -20.7M -19.2M -13.09M -14.54M n/a -4.89M
Growth CapEx
n/a n/a -44.23M -30.82M -30.25M n/a -11.28M -41.95M -27.8M -28.57M -22.88M -21.53M -7.97M -13.14M -5.91M -5.9M -3.05M -774.14K -3.96M -3.25M -8.39M -8.78M
Owner Earnings
176.57M 162.75M 236.62M 249.7M 56.56M 136.2M 204.5M 203.65M 54.26M 52.39M 104.67M 50.48M 25.13M 50.46M 51.55M 26.84M 16.18M 25.49M 63.17M 62.72M 59.19M 58.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.