Goodman Group logo

Goodman Group

GMGSF | OTC
Chart Builder DCF Calculator
$18.83
$0.00 (0.00%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
2.78B 1.69B 1.67B 921M -98.9M 242.8M 1.56B 2.51B 3.41B 3.27B 2.31B 1.74B
Depreciation & Amortization
n/a n/a n/a 17.5M 17.5M 16.7M 16.7M 17.1M 17.1M 23M 23M 22.5M
Stock-Based Compensation
n/a n/a 178.8M 499.1M 501.4M 344.2M 286M 178.7M 257.6M 358.8M 268.8M 188.1M
Other Working Capital
n/a n/a n/a 10.1M 10.1M -1.1M -1.1M -200K -200K -6.1M -6.1M 8.7M
Other Non-Cash Items
-858.1M -479.5M -885.6M -39.2M 1.16B 863.5M -275.7M -1.43B -2.57B -2.76B -1.2B -195M
Deferred Income Tax
n/a n/a n/a n/a n/a -162.5M -162.5M 479.8M 479.8M -3.4M -3.4M -151M
Change in Working Capital
n/a n/a n/a -207.3M -207.3M -18.4M -18.4M -552.9M -552.9M -182.7M -182.7M 60.9M
Operating Cash Flow
1.92B 1.21B 959.6M 1.19B 1.19B 1.11B 1.28B 1.08B 841M 515.3M 1.11B 1.54B
Capital Expenditures
-39.5M -42.7M -6.4M -7.6M -10.5M -17.4M -13M -3.6M -5.9M -10.6M -7M -3.1M
Cash Acquisitions
24.6M 418.9M -1.86B -1.82B 221.7M -403.8M n/a 630.9M 411M 708.2M 542.9M 340.9M
Purchase of Investments
-3.78B -2.71B -1.95B -1.38B -1.47B -1.43B -1.69B -1.75B -1.76B -1.7B -982.5M -1.19B
Sales Maturities Of Investments
423.1M 210.5M 330.5M 363.7M 795.6M 1.68B 1.53B 539.7M 768M 989.1M 439.6M 861.8M
Other Investing Acitivies
607.2M 1 -571.7M -571.7M -226.7M -401.1M -718.6M -1.14B -1B -708.2M -542.9M -234.1M
Investing Cash Flow
-2.76B -2.13B -3.48B -2.85B -688.2M -398.5M -716M -1.13B -1B -718.8M -549.9M -237.2M
Debt Repayment
1.6B -981.2M 1.3B 2.25B 359.9M -71.3M 251.2M 937.9M 670.7M 16.8M -687.3M -661.6M
Common Stock Repurchased
n/a n/a n/a n/a -40.4M -40.2M n/a -200K -28.1M -28.3M -22.5M -22.4M
Dividend Paid
-611.4M -591.4M -571.6M -569.7M -567.4M -564.5M -562.1M -560.3M -557.2M -554.2M -551.4M -548.5M
Other Financial Acitivies
5.2M -54.8M -165.3M 482.8M 578.8M 64.3M -72.6M -83M 76.5M 72.2M -175.2M -140M
Financial Cash Flow
1.12B 2.44B 4.6B 1.84B -52.4M -496.6M -308.8M 294.4M 299.7M -355.6M -1.35B -1.29B
Net Cash Flow
124.4M 1.47B 2.17B 275.3M 425.2M 232.2M 304.1M 262M 135.6M -555.6M -861.5M -85.7M
Free Cash Flow
1.88B 1.17B 957.3M 1.19B 1.18B 1.09B 1.27B 1.07B 835.1M 504.7M 1.11B 1.54B
Adj. Free Cash Flow
1.88B 1.17B 778.5M 688.5M 676.7M 744.7M 985.2M 895.2M 577.5M 145.9M 838.9M 1.35B
Maintenance CapEx
-40.9M -46.2M -5.8M -13.9M -16.5M -13M -17.9M -13.2M -10.6M -12.4M -8.2M -3.3M
Growth CapEx
-5M -4.1M -11.1M -11.1M -7M -8M -1M -1M -2.3M -1.3M -1.3M -1.3M
Owner Earnings
2.84B 2.36B 2.14B 2.28B 2.46B 2.17B 2.11B 1.58B 1.95B 2.04B 2.26B 2.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.