Entain logo

Entain

GMVHY | OTC
Chart Builder DCF Calculator
$6.18
+$0.03 (+0.49%)
At close: Oct 30, 2026, 3:38 PM ET
$6.18
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-16M -458.5M -98.3M -409.5M -43.2M -373.4M -497.4M 7.5M 30.1M 183.5M 80.7M
Depreciation & Amortization
272.4M 308.4M 302.6M 313.3M 318.5M 311.1M 245M 190.3M 164.7M 162.7M 204.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a 14.5M 9.1M 14M 5.2M 5.7M 6.6M
Other Working Capital
123.2M 18.2M 110.1M 66.3M -3M -523.8M 584.6M 4.2M -8.9M 5.6M -20.6M
Other Non-Cash Items
-41.7M 608.8M 41.8M 360.7M 18.9M 292.3M 435.1M 652.2M 396.1M 449.7M 443.8M
Deferred Income Tax
n/a n/a n/a n/a n/a -130.6M -457M -508.4M -262M -386.7M -432M
Change in Working Capital
134.1M -84.4M 36.4M 32.2M -10.2M -17.7M 626.7M -109.6M 63.7M -50M -36.8M
Operating Cash Flow
348.8M 374.3M 282.5M 296.7M 284M 96.2M 361.5M 246M 397.8M 364.9M 266.9M
Capital Expenditures
-27.7M -49.4M -57.5M -49.6M -141.5M -130.4M -130.2M -108.1M -103.9M -104.6M -71.6M
Cash Acquisitions
3.7M 1.1M n/a -3.7M -200K -444.6M -431.7M -354.9M -179.5M -97M -382.3M
Purchase of Investments
n/a n/a n/a n/a -19.8M -3.1M -40.7M -62M -113.1M -121.2M -72.6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -350.5M 564.4M 661M 349.1M 280.2M 499.3M
Other Investing Acitivies
n/a 16.4M -16.5M -1 n/a -92.3M -132.7M -131.8M -169.6M -233.4M -118.6M
Investing Cash Flow
-138.3M -160.5M -178M -160.5M -161.5M -578.1M -602.6M -525M -396.5M -322.8M -526.5M
Debt Repayment
-39.9M 152.2M -19.7M -15.9M 291.7M 216.7M 135M 493.7M 72.9M 253M -21.9M
Common Stock Repurchased
n/a n/a n/a n/a n/a -800K n/a n/a n/a n/a n/a
Dividend Paid
-62.7M -62.6M -59.5M -59.4M -56.9M -56.8M -50.1M -50M n/a -24.5M n/a
Other Financial Acitivies
-151.6M -207M -178.9M -167.3M -46.8M -241.6M -114.2M 32.8M -107.1M -178.9M -58.8M
Financial Cash Flow
-254.2M -117.4M -258.1M -242.6M 188M -82.5M 561.3M 476.5M -34.2M 49.7M -80.1M
Net Cash Flow
-100.5M 106.8M -141.6M -116.8M 305.1M -564M 306.1M 193M -21.6M 90.7M -310.3M
Free Cash Flow
321.1M 324.9M 225M 247.1M 142.5M -34.2M 231.3M 137.9M 293.9M 260.3M 195.3M
Adj. Free Cash Flow
321.1M 324.9M 225M 247.1M 142.5M -48.7M 222.2M 123.9M 288.7M 254.6M 188.7M
Maintenance CapEx
-27.7M -38.19M -48.58M -29.33M -125.15M -109.16M -98.6M -92.94M -68.13M -95.76M -52.15M
Growth CapEx
n/a -11.21M -8.92M -20.27M -16.35M -21.24M -31.6M -15.16M -35.77M -8.84M -19.45M
Owner Earnings
321.1M 336.11M 233.92M 267.37M 158.85M -12.96M 262.9M 153.06M 329.67M 269.14M 214.75M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.