Entain logo

Entain

GMVHY | OTC
Chart Builder DCF Calculator
$6.18
+$0.03 (+0.49%)
At close: Oct 30, 2026, 3:38 PM ET
$6.18
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-474.5M -556.8M -507.8M -452.7M -416.6M -870.8M -489.9M 37.6M 213.6M 264.2M 178.7M
Depreciation & Amortization
580.8M 611M 615.9M 631.8M 629.6M 556.1M 435.3M 355M 327.4M 367.3M 479.6M
Stock-Based Compensation
n/a n/a n/a n/a 14.5M 23.6M 23.1M 19.2M 10.9M 12.3M 17.4M
Other Working Capital
141.4M 128.3M 176.4M 63.3M -526.8M 60.8M 588.8M -4.7M -3.3M -15M -27.4M
Other Non-Cash Items
567.1M 650.6M 402.5M 379.6M 311.2M 727.4M 1.09B 1.05B 845.8M 893.5M 938.7M
Deferred Income Tax
n/a n/a n/a n/a -130.6M -587.6M -965.4M -770.4M -648.7M -818.7M -919.4M
Change in Working Capital
49.7M -48M 68.6M 22M -27.9M 609M 517.1M -45.9M 13.7M -86.8M 29.8M
Operating Cash Flow
723.1M 656.8M 579.2M 580.7M 380.2M 457.7M 607.5M 643.8M 762.7M 631.8M 724.8M
Capital Expenditures
-77.1M -106.9M -107.1M -191.1M -271.9M -260.6M -238.3M -212M -208.5M -176.2M -161.7M
Cash Acquisitions
4.8M 1.1M -3.7M -3.9M -444.8M -876.3M -786.6M -534.4M -276.5M -479.3M -398.3M
Purchase of Investments
n/a n/a n/a -19.8M -22.9M -43.8M -102.7M -175.1M -234.3M -193.8M -111.1M
Sales Maturities Of Investments
n/a n/a n/a n/a -350.5M 213.9M 1.23B 1.01B 629.3M 779.5M 586.5M
Other Investing Acitivies
16.4M -100K -16.5M -1 -92.3M -225M -264.5M -301.4M -403M -352M -207.7M
Investing Cash Flow
-298.8M -338.5M -338.5M -322M -739.6M -1.18B -1.13B -921.5M -719.3M -849.3M -671.1M
Debt Repayment
112.3M 132.5M -35.6M 275.8M 508.4M 351.7M 628.7M 566.6M 325.9M 231.1M -25.2M
Common Stock Repurchased
n/a n/a n/a n/a -800K -800K n/a n/a n/a n/a n/a
Dividend Paid
-125.3M -122.1M -118.9M -116.3M -113.7M -106.9M -100.1M -50M -24.5M -24.5M -12.4M
Other Financial Acitivies
-358.6M -385.9M -346.2M -214.1M -288.4M -355.8M -81.4M -74.3M -286M -237.7M -95.3M
Financial Cash Flow
-371.6M -375.5M -500.7M -54.6M 105.5M 478.8M 1.04B 442.3M 15.5M -30.4M -127.2M
Net Cash Flow
6.3M -34.8M -258.4M 188.3M -258.9M -257.9M 499.1M 171.4M 69.1M -219.6M -73M
Free Cash Flow
646M 549.9M 472.1M 389.6M 108.3M 197.1M 369.2M 431.8M 554.2M 455.6M 563.1M
Adj. Free Cash Flow
646M 549.9M 472.1M 389.6M 93.8M 173.5M 346.1M 412.6M 543.3M 443.3M 545.7M
Maintenance CapEx
-143.8M -241.25M -312.23M -362.25M -425.85M -368.83M -355.42M -308.97M -290.3M -296.27M -294.21M
Growth CapEx
-40.4M -56.75M -66.77M -89.45M -84.35M -103.77M -91.38M -79.23M -79.9M -44.13M -35.29M
Owner Earnings
1.16B 996.25M 647.17M 676.15M 561.85M 732.67M 1.01B 966.63M 1.2B 1.05B 917.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.