Gentex Corporation logo

Gentex Corporation

GNTX | NASDAQ
Chart Builder DCF Calculator
$20.43
+$0.56 (+2.82%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
406.76M 388.23M 384.68M 379.08M 400.74M 391.13M 404.49M 433.76M 415.94M 439.06M 428.4M 397.63M 365.56M 328.81M 318.76M 316.77M 320.77M 334.87M 360.8M 419.96M 460.39M 371.51M
Depreciation & Amortization
102.59M 104.19M 104.04M 102.64M 99.65M 96.27M 94.71M 93.21M 92.42M 93.23M 93.32M 94.28M 95.36M 95.9M 96.57M 97.3M 97.67M 98.22M 99.11M 101.36M 102.8M 104.04M
Stock-Based Compensation
40.63M 38.39M 36.65M 35.2M 34.3M 37.74M 39.54M 40.92M 42.33M 41.15M 39.2M 36.47M 33.13M 31.96M 30.23M 30.28M 30.16M 28.32M 27.42M 27.65M 27.46M 30.34M
Other Working Capital
35.78M 2.45M -1.47M -29.83M -12.28M -12.35M -8.85M 4.69M -6.51M -9.79M -9.84M -5.82M -15.44M -12.77M -13.88M 3.77M 13.03M -27.78M -34.56M -64.52M -19.1M 34.94M
Other Non-Cash Items
36.29M 33.56M 25.7M 21.41M -455.46K 9.07M 12.29M 10.87M 27.73M 11.34M 6.07M 4.92M 2.57M 1.76M 1.67M 516.77K -101.01K -700.79K -1.33M -1.77M -1.89M -2.43M
Deferred Income Tax
-19.84M -21.42M -18.41M -8.28M -6.78M -9.71M -12.42M -15.83M -23.84M -21.52M -17.74M -34.43M -27.95M -17.64M -17.78M -16.64M -33.1M -40.15M -41.69M -26.13M -16.79M -15.37M
Change in Working Capital
27.71M 32.77M 54.46M 85.98M 26.27M -7.66M -40.39M -49.53M 28.82K -17.06M -12.01M -29.35M -77.96M -97.64M -91.25M -129.08M -116.21M -133.29M -82.14M -86.23M -45.68M 15.97M
Operating Cash Flow
594.15M 575.7M 587.13M 616.02M 553.73M 516.84M 498.21M 513.4M 554.61M 546.21M 537.25M 469.51M 390.71M 343.16M 338.2M 299.14M 299.19M 287.28M 362.17M 434.83M 526.28M 504.06M
Capital Expenditures
-97.49M -109.41M -129.09M -145.12M -148.87M -149.52M -147.95M -168.54M -160.32M -176.02M -183.68M -159.35M -178.71M -165.36M -146.43M -132.95M -95.48M -80.13M -68.84M -59.02M -54.23M -48.73M
Cash Acquisitions
-35.68M -184.5M -179.01M -155.99M -143.03M 414.93K 414.93K -18.82M -18.77M -18.87M -18.75M -9.39M -9.39M -33.66M -33.78M -24.25M -21.85M 2.48M -9.54M -12.66M -16.13M -23.21M
Purchase of Investments
-16.31M -16.98M -26.02M -11.25M -35.72M -53.39M -78.75M -140.09M -163.35M -174.29M -168.93M -117.41M -76.55M -46.4M -30.11M -52.28M -61.11M -97.71M -113.2M -100.01M -92.66M -56.49M
Sales Maturities Of Investments
29.31M 28.6M 76.91M 87.15M 83.47M 90.18M 58.91M 74.34M 69.03M 89.24M 76.29M 47.27M 33.67M 7.36M 40.93M 64.5M 73.42M 105.07M 83.93M 94.63M 122.31M 161.18M
Other Investing Acitivies
-13.96M -5.07M -9.69M -46.32M -36.26M -37.94M -36.2M -6.57M -4.14M -5.49M -4.32M -3.59M -4.92M -5.03M -3.34M -4.98M -6.91M -4.25M -5.46M -3.69M -698.82K -3.23M
Investing Cash Flow
-134.14M -287.37M -266.9M -272.48M -281.36M -152.04M -202.08M -257.22M -275.1M -282.16M -299.42M -242.5M -235.92M -243.09M -172.74M -149.96M -111.93M -74.54M -113.11M -80.76M -41.41M 29.52M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M -75M -75M
Common Stock Repurchased
-254.5M -316.31M -315.5M -250.52M -317.01M -232.72M -206.11M -255.15M -181.17M -162.95M -147.4M -105.55M -95.47M -66.95M -112.53M -104.29M -182.28M -298.2M -324.64M -382.2M -323.27M -207.35M
Dividend Paid
-104.03M -105.45M -106.86M -107.88M -109.16M -109.93M -110.44M -111.14M -111.52M -111.82M -112.15M -112.31M -112.51M -112.6M -113.09M -113.32M -113.78M -114.63M -115.29M -116.31M -117.13M -117.53M
Other Financial Acitivies
n/a n/a n/a 3.27M 7.05M 10.46M 27.3M 29.12M 35.76M 40.28M 29.4M 28.54M 21.49M 13.56M 10.93M 15.73M 19.48M 23.87M 29.81M 38.9M 39.75M 35.36M
Financial Cash Flow
-346.34M -410.13M -407.9M -341.79M -412.84M -327.25M -289.25M -337.17M -256.93M -234.5M -230.15M -189.32M -186.5M -160.32M -209.02M -196.21M -270.92M -388.97M -410.12M -484.61M -475.65M -356.17M
Net Cash Flow
113.67M -121.8M -87.67M 1.75M -140.47M 37.55M 6.88M -80.99M 22.58M 29.55M 7.68M 37.7M -31.71M -60.26M -43.56M -47.03M -83.66M -176.23M -161.06M -130.53M 9.22M 177.42M
Free Cash Flow
496.65M 466.3M 458.04M 470.9M 404.86M 367.32M 350.26M 344.86M 394.29M 370.2M 353.57M 310.16M 211.99M 177.8M 191.77M 166.19M 203.71M 207.15M 293.33M 375.81M 472.05M 455.33M
Adj. Free Cash Flow
456.02M 427.91M 421.39M 435.7M 370.56M 329.58M 310.72M 303.94M 351.96M 329.05M 314.37M 273.69M 178.86M 145.84M 161.54M 135.91M 173.54M 178.83M 265.91M 348.17M 444.59M 424.99M
Maintenance CapEx
-58.3M -45.63M -65.31M -107.01M -115.03M -140.27M -127.54M -121.76M -100.09M -82.63M -78.67M -60.43M -76.64M -86.7M -90.56M -97.37M -85.75M -61.37M -41.93M -17.45M -12.67M -25.92M
Growth CapEx
-39.19M -63.78M -63.78M -38.11M -33.84M -9.25M -20.41M -46.78M -60.24M -93.39M -105M -98.92M -102.07M -78.66M -55.87M -35.58M -9.74M -18.75M -26.9M -41.56M -41.56M -22.81M
Owner Earnings
535.85M 530.08M 521.82M 509.01M 438.7M 376.57M 370.67M 391.64M 454.53M 463.58M 458.58M 409.08M 314.06M 256.45M 247.64M 201.78M 213.44M 225.9M 320.24M 417.38M 513.61M 478.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.