GPGI Inc. logo

GPGI Inc.

GPGI | NYSE
Chart Builder DCF Calculator
$11.18
-$0.42 (-3.62%)
At close: Oct 30, 2026, 4:00 PM ET
$11.00
-$0.18 (-1.61%)
Pre-market: Nov 2, 2026, 8:47 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
50.3M -235M 43.32M -174.7M -26.13M 21.49M -48.36M -42.06M 11.1M 4.03M 3.3M 7.48M 5.74M 2.33M 2.24M 2.82M 8.47M 3.39M 3.15M 18.69M 21.48M 23.22M
Depreciation & Amortization
n/a n/a n/a n/a 23K 1.62M 2.24M 2.33M 2.38M 2.22M 2.14M 2.08M 2.13M 2.04M 2M 2.01M 2.22M 2.35M 2.62M 2.64M 2.59M 2.59M
Stock-Based Compensation
n/a 2M 245K 236K 87K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
100K 2.3M -39.77M 22.67M -13.61M 22.05M 2.6M 161K 1.65M 154K -4.1M 3.16M 1.45M -1.42M -22.17M 17.61M 11.12M -2.78M 2.87M -781K 3.58M -5.48M
Other Non-Cash Items
74.1M 176M -33.77M 140.97M 41.17M -39.67M 67.63M 69.17M 20.35M 26.94M 21.14M 19.57M 22.33M 26.43M 21.75M 22.14M 21.24M 22.71M 9.88M 733K 731K 827K
Deferred Income Tax
-5.1M 13.7M 16.58M n/a -37K -1.84M 2.34M -1.89M -1.06M -1.87M 4.15M 285K 264K -2.03M 2K 97K 2.55M 543K -857K n/a n/a n/a
Change in Working Capital
900K -9.3M -40.36M 21.55M -15.06M 21.4M 11.35M -1.31M -524K 2.43M -4.3M -4.51M -2.38M -3.87M -24.06M 12.4M 5M -17.08M 14.94M -1.23M -3.7M -20.53M
Operating Cash Flow
120.2M -52.6M -13.99M -11.94M 48K 3.01M 35.2M 26.25M 32.25M 33.75M 26.43M 24.9M 28.08M 24.9M 1.93M 39.46M 39.48M 11.91M 29.73M 20.84M 21.1M 6.11M
Capital Expenditures
n/a n/a 387K n/a n/a -387K -1.9M -1.98M -1.91M -1.61M -4.28M -972K -2.03M -3.67M -1.83M -3.72M -2.09M -1.42M -846K -2.65M -976K -275K
Cash Acquisitions
n/a n/a n/a n/a -3K -60.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-103.6M -2.02B n/a n/a n/a n/a -1.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-103.6M -2.02B n/a n/a 10K -60.69M -4.43M -1.98M -1.91M -1.61M -4.28M -972K -2.03M -3.67M -1.83M -3.72M -2.09M -1.42M -846K -2.65M -976K -275K
Debt Repayment
n/a n/a n/a n/a n/a n/a -2.48M -958K -4.69M -4.69M -3.26M -12.73M -6.64M -184K -9.92M 8.83M -37.59M 6.88M 153.54M -6M -6M -11M
Common Stock Repurchased
n/a n/a n/a -12.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-800K -700K n/a n/a n/a n/a n/a n/a -8.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.6M n/a -570K -2.73M -4.74M -15.29M -5.6M -8.7M -36.6M -13.63M -2.69M -10M -19.37M -12.12M 8.03M -42.54M -1.9M -23.83M -172.72M -7.73M -11.33M -3.28M
Financial Cash Flow
-15.4M 1.96B 1.27M 134.5M -4.74M -10.28M -5.98M -6.98M -50.09M -18.21M -4.76M -22.72M -26.01M -12.31M -1.89M -33.7M -39.48M -16.96M -19.18M -13.73M -17.33M -14.28M
Net Cash Flow
1.2M -108.14M -12.72M 122.55M -4.7M -67.96M 24.79M 17.28M -19.76M 13.93M 17.4M 1.2M 48K 8.92M -1.79M 2.04M -2.09M -6.47M 21.93M -2.89K -396.26K -13.01M
Free Cash Flow
120.2M -52.6M -13.6M -11.94M 48K 2.62M 33.3M 24.26M 30.34M 32.14M 22.16M 23.93M 26.05M 21.23M 100K 35.74M 37.4M 10.49M 28.89M 18.19M 20.13M 5.83M
Adj. Free Cash Flow
120.2M -54.6M -13.85M -12.18M -39K 2.62M 33.3M 24.26M 30.34M 32.14M 22.16M 23.93M 26.05M 21.23M 100K 35.74M 37.4M 10.49M 28.89M 18.19M 20.13M 5.83M
Maintenance CapEx
n/a n/a 387K n/a n/a -387K -1.82M -1.1M -1.05M -862.1K -3.71M -972K -1.91M -2.64M -61.03K -161.46K n/a n/a n/a -2.65M -976K -275K
Growth CapEx
n/a n/a n/a n/a n/a n/a -82.83K -885.21K -867.16K -750.9K -562.91K n/a -122.35K -1.03M -1.77M -3.56M -2.09M -1.42M -846K n/a n/a n/a
Owner Earnings
120.2M -52.6M -13.6M -11.94M 48K 2.62M 33.39M 25.15M 31.2M 32.89M 22.72M 23.93M 26.18M 22.26M 1.87M 39.3M 39.48M 11.91M 29.73M 18.19M 20.13M 5.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.