Green Brick Partners Inc. logo

Green Brick Partners Inc.

GRBK | NYSE
Chart Builder DCF Calculator
$63.04
+$2.18 (+3.58%)
Nov 2, 2026, 2:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
313.23M 417.16M 284.63M 314M 204.38M 117.8M
Depreciation & Amortization
5.11M 4.88M 3.55M 2.37M 2.74M 3.67M
Stock-Based Compensation
12.32M 8.4M 6.75M 3.48M 3.08M 2.1M
Other Working Capital
-7.74M 3.04M 11.91M -5.01M 45.7M 17.13M
Other Non-Cash Items
41.95M -6.45M 17.44M -13.55M -9.16M -9.07M
Deferred Income Tax
n/a n/a 1.14M -707K -365K -114K
Change in Working Capital
-159.36M -398.07M -100.16M -214.9M -293.06M -79.24M
Operating Cash Flow
213.24M 25.91M 213.34M 90.68M -92.38M 35.14M
Capital Expenditures
-4.8M -4.37M -7.8M -2.01M -2.03M -2.9M
Cash Acquisitions
n/a n/a n/a -4.47M -8K -10.43M
Purchase of Investments
-38.76M n/a n/a -4.47M n/a n/a
Sales Maturities Of Investments
n/a 53.24M n/a 8.93M n/a n/a
Other Investing Acitivies
n/a -21.04M -5.55M -4.47M n/a n/a
Investing Cash Flow
-43.55M 27.84M -13.35M -6.48M -2.03M -13.33M
Debt Repayment
-17.54M -10.61M -21.64M 32.41M 117.09M -18.38M
Common Stock Repurchased
-83.77M -48.43M -45.78M -101.46M n/a n/a
Dividend Paid
-2.88M -2.88M -2.88M -2.81M n/a n/a
Other Financial Acitivies
-34.21M -101.95M -23.51M -12.62M -10.45M -7.48M
Financial Cash Flow
-138.4M -93.51M -93.8M -84.48M 154.33M -25.85M
Net Cash Flow
31.29M -39.76M 106.19M -284K 59.92M -4.05M
Free Cash Flow
208.45M 21.55M 205.54M 88.66M -94.41M 32.23M
Adj. Free Cash Flow
196.12M 13.15M 198.79M 85.19M -97.49M 30.14M
Maintenance CapEx
-4.8M -2.31M -7.68M -116.74K n/a -1.79M
Growth CapEx
n/a -2.06M -121.49K -1.9M -2.03M -1.11M
Owner Earnings
208.45M 23.61M 205.66M 90.56M -92.38M 33.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.