Getty Realty Corp. logo

Getty Realty Corp.

GTY | NYSE
Chart Builder DCF Calculator
$28.20
+$0.20 (+0.71%)
Nov 2, 2026, 10:00 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
101.86M 99.61M 91.04M 79.19M 74.44M 66.43M 69.13M 71.06M 65.28M 65.98M 62.79M 60.15M 70.95M 68.22M 85.38M 90.04M 80.76M 81.47M 63.68M 62.86M 78.66M 76.53M 74.62M
Depreciation & Amortization
63.81M 61.87M 61.3M 61.07M 64.79M 63.63M 60.82M 57.43M 53.96M 51.55M 50.51M 49.73M 48.84M 47.36M 46.28M 45.31M 44.3M 43.11M 41.68M 40.29M 38.68M 37.17M 35.64M
Stock-Based Compensation
5.98M 6.24M 6.26M 6.92M 6.64M 6.41M 6.18M 5.93M 5.91M 5.79M 5.68M 5.58M 5.39M 5.18M 4.97M 4.78M 4.57M 4.38M 4.18M 4M 3.64M 3.47M 3.3M
Other Working Capital
-30.3M -40.23M -25.91M -18.86M -13.98M -4.04M -5.2M -3.26M -3.8M -5.05M -5.71M -8.91M -14.85M -14.35M -30.75M -32.18M -26.68M -30.5M -14.54M -12.76M -25.7M -22.44M -22.64M
Other Non-Cash Items
-36.6M 7.05M -6.54M -4.92M -9.73M -6.81M -2.72M -3.73M 4.98M 2.68M 2.9M 1.49M -8.72M -7.49M -9.74M -14.08M -6.07M -6.97M -5.57M -6.88M -7.06M -6.32M -6.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -2.06M -1.65M -1.65M -1.65M 403K n/a n/a n/a -5.63M -5.63M -5.63M -5.63M n/a 1.24M 1.24M
Change in Working Capital
-26.77M -35.94M -20.17M -14.82M -6M 4.57M -4.17M -197K -2.95M -7.9M -7.4M -10.01M -17.17M -15.07M -32.21M -32.96M -21.93M -26.14M -10.1M -7.83M -26M -22.05M -23.93M
Operating Cash Flow
108.29M 138.82M 131.88M 127.45M 130.14M 134.24M 129.23M 130.5M 125.13M 116.45M 112.83M 105.3M 99.69M 98.2M 94.68M 93.09M 96M 90.22M 88.24M 86.82M 87.91M 90.04M 84.36M
Capital Expenditures
-150.94M -151.05M -426K -429K -658K -756K -746K -878K -682K -518K -350K -309K -185K -141K -141K n/a 271K 214K 176K n/a -387K -473K -435K
Cash Acquisitions
28.5M 28.5M n/a n/a n/a n/a n/a n/a 57.2M 210.69M 210.69M 210.69M 153.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.83M -10.83M n/a n/a n/a n/a -72.53M -170.99M -252.34M -419.18M -346.65M -248.18M -166.84M -14.64M -65.01M -65.01M -130.96M -116.32M -65.95M -65.95M n/a n/a n/a
Sales Maturities Of Investments
11.94M 11.94M n/a n/a n/a n/a 12.5M 74.74M 99.01M 112.35M 99.86M 37.61M 13.35M 1.36M 11.97M 11.97M 27.17M 25.82M 15.2M 15.2M n/a n/a n/a
Other Investing Acitivies
-149.07M -201.68M -257.07M -241.46M -194.47M -170.04M -113.71M -103.36M -87.02M -212.32M -261.16M -310.52M -330.85M -177.37M -127.84M -86.01M -7.48M -64.99M -107.3M -118.99M -148.45M -124.07M -93.69M
Investing Cash Flow
-270.4M -323.12M -257.49M -241.89M -195.13M -170.79M -174.49M -200.49M -183.84M -308.97M -297.62M -310.71M -331.03M -190.8M -181.02M -139.06M -110.99M -155.28M -157.86M -169.73M -148.84M -124.55M -94.12M
Debt Repayment
156.37M 171.34M 90.88M 92.34M 102.3M 82.27M 107.23M 147.24M 87.26M 167.24M 124.72M 64.66M 124.56M 49.51M 49.48M 108.9M 56.42M 81.38M 98.83M 34.36M 5.18M 15.17M -12.31M
Common Stock Repurchased
-247K -247K -99K -101K -240K -341K -369K -481K -242K -142K -116K -2K -61K -124K -181K -207K -149K -85K -272K -730K -741K -741K -470K
Dividend Paid
-87.94M -115.32M -111.94M -108.65M -106.15M -103.8M -101.9M -100.21M -98M -95.22M -91.24M -86.96M -83.37M -80.73M -79.38M -78.26M -76.68M -74.84M -72.91M -70.77M -68.84M -66.83M -64.78M
Other Financial Acitivies
33.88M 34.03M 59.45M 53.85M -4.37M -4.52M -4.16M 1.65M -989K -1.01M -1.67M -4.48M -1.72M -1.71M -1.73M 304K 39.47M 40.08M 40.11M 40.46M 354K -260K -267K
Financial Cash Flow
161.77M 181.98M 123.36M 113.61M 67.58M 41.06M 42.71M 78.32M 58.86M 189.36M 174.2M 199.44M 225.09M 81.1M 51.17M 30.76M 19.06M 65.97M 94.5M 52.32M 9.62M 28.2M 5.64M
Net Cash Flow
-338K -2.32M -2.25M -837K 2.59M 4.5M -2.54M 8.33M 160K -3.15M -10.58M -5.96M -6.26M -11.5M -35.18M -15.21M 4.07M 918K 24.88M -30.59M -51.31M -6.3M -4.12M
Free Cash Flow
-42.65M -12.22M 131.46M 127.02M 129.48M 133.48M 128.48M 129.63M 124.45M 115.93M 112.48M 104.99M 99.51M 98.06M 94.54M 93.09M 96.27M 90.44M 88.42M 86.82M 87.52M 89.57M 83.9M
Adj. Free Cash Flow
-48.63M -18.47M 125.2M 120.1M 122.85M 127.07M 122.31M 123.69M 118.54M 110.14M 106.8M 99.41M 94.11M 92.88M 89.57M 88.31M 91.71M 86.06M 84.24M 82.82M 83.89M 86.1M 80.6M
Maintenance CapEx
-16.81M -16.81M -47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 542K 542K 542K 542K n/a n/a n/a
Growth CapEx
-134.13M -134.24M -379K -429K -658K -756K -746K -878K -682K -518K -350K -309K -185K -141K -141K n/a -271K -328K -366K -542K -387K -473K -435K
Owner Earnings
91.48M 122.02M 131.84M 127.45M 130.14M 134.24M 129.23M 130.5M 125.13M 116.45M 112.83M 105.3M 99.69M 98.2M 94.68M 93.09M 96.54M 90.77M 88.78M 87.36M 87.91M 90.04M 84.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.