Givaudan S.A. logo

Givaudan S.A.

GVDNY | OTC
Chart Builder DCF Calculator
$96.23
+$1.14 (+1.20%)
At close: Oct 30, 2026, 3:55 PM ET
$96.23
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.07B 1.09B 893M 856M 821M 743M
Depreciation & Amortization
369M 359M 356M 364M 391M 389M
Stock-Based Compensation
52M 59M 29M 18M 67M 56M
Other Working Capital
n/a 87M -59M -39M -75M -129M
Other Non-Cash Items
-23M 160M 118M -33M 155M 179M
Deferred Income Tax
n/a n/a n/a 15M -43M -37M
Change in Working Capital
43M -43M -23M -328M -166M -246M
Operating Cash Flow
1.51B 1.63B 1.37B 892M 1.23B 1.08B
Capital Expenditures
-305M -293M -275M -304M -256M -227M
Cash Acquisitions
-218M -229M 2M 8M -397M -628M
Purchase of Investments
n/a n/a n/a -98M -119M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 25M
Other Investing Acitivies
87M 17M -254M -57M -149M 3M
Investing Cash Flow
-380M -448M -467M -451M -921M -830M
Debt Repayment
-291M -197M 102M 488M 306M 365M
Common Stock Repurchased
-27M -35M -29M -51M -69M -56M
Dividend Paid
-645M -627M -617M -607M -589M -571M
Other Financial Acitivies
-146M -167M -155M -59M -88M -140M
Financial Cash Flow
-1.11B -1.03B -699M -229M -440M -286M
Net Cash Flow
-11M 149M 125M 201M -137M -41M
Free Cash Flow
1.21B 1.33B 1.1B 588M 969M 857M
Adj. Free Cash Flow
1.16B 1.27B 1.07B 570M 902M 801M
Maintenance CapEx
-284.91M -125.9M -275M -158.98M -134.73M -187.48M
Growth CapEx
-20.09M -167.1M n/a -145.02M -121.27M -39.52M
Owner Earnings
1.23B 1.5B 1.1B 733.02M 1.09B 896.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.