W.W. Grainger Inc. logo

W.W. Grainger Inc.

GWW | NYSE
Chart Builder DCF Calculator
$1,359.17
-$12.69 (-0.93%)
At close: Oct 30, 2026, 4:00 PM ET
$1,381.38
+$22.21 (+1.63%)
Pre-market: Nov 2, 2026, 5:58 AM ET

Market Data

Market Cap
$64.02B
Enterprise Value
$66.23B
Beta
1.01
Average Volume
264.38K
Shares Outstanding (Diluted)
47.3M
Shares Change YoY
-1.87%
Institutional Ownership
75.77%
Exchange
NYSE
ISIN
US3848021040

Price Performance

Price Change 1M
9.1%
Price Change 3M
-1.7%
Price Change 6M
18.3%
Price Change YTD
34.7%
Price Change 1Y
38.8%
Price Change 3Y
86.2%
Price Change 5Y
193.5%
1M CAGR (ann.)
7.3%
1Y CAGR (ann.)
42.9%
5Y CAGR (ann.)
26.7%
All-Time CAGR
22.4%

Valuation

PE Ratio
34.68
Forward PE
26.10
PEG Ratio
-36.11
Forward PEG
1.95
PS Ratio
3.40
Forward PS
3.00
PB Ratio
15.50
P/FCF Ratio
42.40
P/Adj. FCF Ratio
44.40
P/OCF Ratio
29.56
EV/Sales
3.51
EV/EBIT
23.94
EV/EBITDA
22.40
EV/FCF
43.86
Earnings Yield
2.9%
FCF Yield
2.4%
Adj. FCF Yield
2.3%

Financial Health

Net Debt
$1.82B
Total Debt
$2.8B
Cash & Short-Term Investments
$589M
Total Assets
$9.62B
Current Ratio
2.81
Quick Ratio
1.70
Debt / Equity Ratio
0.68
Debt / EBITDA
0.95
Debt / FCF
1.85
OCF / Debt
0.78
Interest Coverage
33.89
Altman Z-Score
13.22
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
39.4%
Operating Profit Margin
14.6%
EBITDA Margin
16.0%
Net Profit Margin
9.9%
FCF Margin
8.0%
Adj. FCF Margin
7.7%
SBC / Revenue
0.4%
SBC Impact (per share)
-4.5%

Returns

Return on Assets
19.4%
Return on Equity
48.7%
Return on Invested Capital
26.8%
Return on Capital Employed
36.7%
Return on Tangible Assets
20.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.6%
Revenue CAGR 5Y
9.0%
Revenue CAGR 10Y
6.5%
EPS CAGR 3Y
4.0%
EPS CAGR 5Y
19.2%
EPS CAGR 10Y
13.6%
FCF CAGR 3Y
3.6%
FCF CAGR 5Y
9.5%
FCF CAGR 10Y
8.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
9
EPS Growth Next 3Y
15.8%
Revenue Growth Next 3Y
8.0%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$11.67
EPS Growth Est (next Q)
14.3%
Revenue Est (next Q)
$5.08B
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$290.05
Graham Upside
-78.7%
Lynch Fair Value
$752.84
Lynch Upside
-44.6%
Price Target
$1,333.75
Price Target Upside
-1.9%

Cash Flow

Operating Cash Flow
$2.18B
Free Cash Flow
$1.51B
Adj. Free Cash Flow
$1.44B
FCF Per Share
$31.92
OCF Per Share
$45.98
OCF/S Ratio
11.5%

Income Statement

Revenue
$18.85B
Gross Profit
$7.42B
Operating Income
$2.75B
EBITDA
$2.96B
Net Income
$1.87B
EPS (Diluted)
$39.19
Revenue / Employee
$800.21K
Profit / Employee
$79.41K
Employees
23,550

Dividends

Annual Dividend
$9.50
Dividend Yield
0.70%
Payout Ratio
24.2%
FCF Payout Ratio
32.8%
Adj. FCF Payout Ratio
34.3%
Dividend Growth (YoY)
10.2%
Pay Frequency
Quarterly
Ex-Dividend Date
Nov 9, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.